Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAX-TRANS A/S — Credit Rating and Financial Key Figures
CVR number: 10505690
Kroggårdsvej 34-36, 4990 Sakskøbing
peter@saxtrans.dk
tel: 54707070
www.saxtrans.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43 723.00 | 48 858.00 | 49 728.00 | 49 969.00 | 56 907.02 |
| Employee benefit expenses | -36 563.00 | -42 689.00 | -45 333.00 | -47 018.00 | -46 610.29 |
| Total depreciation | -2 238.00 | -2 655.00 | -3 575.00 | -3 270.00 | -3 388.43 |
| EBIT | 4 922.00 | 3 514.00 | 820.00 | - 319.00 | 6 908.30 |
| Other financial income | 233.00 | 364.00 | 794.00 | 94.00 | 151.01 |
| Other financial expenses | - 183.00 | - 361.00 | - 669.00 | -1 311.00 | -1 190.93 |
| Pre-tax profit | 4 972.00 | 3 517.00 | 945.00 | -1 536.00 | 5 868.39 |
| Income taxes | -1 096.00 | - 739.00 | - 152.00 | 286.00 | -1 287.31 |
| Net earnings | 3 876.00 | 2 778.00 | 793.00 | -1 250.00 | 4 581.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 824.00 | 647.50 | |||
| Intangible assets total | 824.00 | 647.50 | |||
| Buildings | 7 500.00 | 14 596.00 | 22 515.00 | 23 132.00 | 12 891.63 |
| Machinery and equipment | 187.00 | 365.00 | 280.97 | ||
| Tangible assets total | 7 500.00 | 14 596.00 | 22 702.00 | 23 497.00 | 13 172.60 |
| Investments total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Non-current loans receivable | 3 492.00 | 3 666.00 | 4 034.00 | 3 880.00 | 3 937.49 |
| Long term receivables total | 3 492.00 | 3 666.00 | 4 034.00 | 3 880.00 | 3 937.49 |
| Raw materials and consumables | 5.00 | 5.00 | |||
| Inventories total | 5.00 | 5.00 | |||
| Current trade debtors | 11 298.00 | 14 816.00 | 12 966.00 | 14 658.00 | 11 751.21 |
| Prepayments and accrued income | 895.00 | 878.00 | 829.00 | 976.00 | 490.71 |
| Current other receivables | 574.00 | 2.00 | 172.00 | 45.55 | |
| Current deferred tax assets | 54.00 | 70.00 | |||
| Short term receivables total | 12 767.00 | 15 696.00 | 13 849.00 | 15 876.00 | 12 287.48 |
| Cash and bank deposits | 2 482.00 | 1 603.00 | 370.00 | 16.00 | 11.63 |
| Cash and cash equivalents | 2 482.00 | 1 603.00 | 370.00 | 16.00 | 11.63 |
| Balance sheet total (assets) | 26 346.00 | 35 666.00 | 41 055.00 | 44 193.00 | 30 156.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 500.00 | 1 000.00 | 7 000.00 |
| Other reserves | -4 500.00 | ||||
| Retained earnings | 339.00 | 3 215.00 | 5 493.00 | 5 286.00 | -2 964.33 |
| Profit of the financial year | 3 876.00 | 2 778.00 | 793.00 | -1 250.00 | 4 581.08 |
| Shareholders equity total | 6 215.00 | 7 993.00 | 7 786.00 | 6 036.00 | 5 116.75 |
| Provisions | 439.00 | 567.00 | 694.00 | 408.00 | 1 186.22 |
| Non-current leasing loans | 846.00 | 6 756.00 | 13 907.00 | 14 894.00 | 8 878.56 |
| Non-current trade creditors | 250.00 | ||||
| Non-current other liabilities | 2 813.00 | 2 737.00 | |||
| Non-current deferred tax liabilities | 3 133.00 | 2 973.00 | 2 977.43 | ||
| Non-current liabilities total | 3 659.00 | 9 743.00 | 17 040.00 | 17 867.00 | 11 855.99 |
| Current loans from credit institutions | 311.00 | 2 202.00 | 2 562.00 | 6 305.00 | 1 736.00 |
| Current trade creditors | 4 996.00 | 5 202.00 | 4 533.00 | 6 510.00 | 3 934.96 |
| Current owed to participating | 23.00 | ||||
| Current owed to group member | 1 331.00 | 2 194.00 | 158.00 | 577.00 | 227.88 |
| Short-term deferred tax liabilities | 2 241.00 | 1 046.00 | 492.47 | ||
| Other non-interest bearing current liabilities | 7 154.00 | 6 696.00 | 8 282.00 | 6 490.00 | 5 606.43 |
| Current liabilities total | 16 033.00 | 17 363.00 | 15 535.00 | 19 882.00 | 11 997.74 |
| Balance sheet total (liabilities) | 26 346.00 | 35 666.00 | 41 055.00 | 44 193.00 | 30 156.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.