Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dion Sørensen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 32093566
Elmekrogen 13, Hareskov 3500 Værløse
contact@dionsorensen.com
tel: 26285892
www.dionsorensen.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 256.39 | 2 389.47 | 4 391.83 | 4 321.78 | 3 375.60 |
| Wages and salaries | -1 219.58 | ||||
| Social security expenses | - 255.77 | ||||
| Employee benefit expenses | -2.00 | - 900.99 | -1 146.46 | -1 435.32 | |
| Total depreciation | -36.93 | -93.68 | -38.80 | -86.67 | |
| EBIT | 1 254.39 | 1 451.55 | 3 151.68 | 2 847.66 | 1 813.59 |
| Other financial income | 3.40 | 18.55 | 76.19 | 27.83 | |
| Other financial expenses | -56.36 | -14.22 | -0.10 | -5.46 | -65.39 |
| Pre-tax profit | 1 201.42 | 1 437.33 | 3 170.13 | 2 918.39 | 1 776.02 |
| Income taxes | - 174.13 | - 320.08 | - 722.54 | - 661.96 | - 401.74 |
| Net earnings | 1 027.29 | 1 117.25 | 2 447.59 | 2 256.44 | 1 374.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 904.17 | 2 922.88 | |||
| Machinery and equipment | 165.45 | 130.96 | 96.47 | 352.60 | |
| Tangible assets total | 3 069.61 | 3 053.84 | 96.47 | 352.60 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.73 | ||||
| Current owed by particip. interest comp. | 1 146.00 | ||||
| Prepayments and accrued income | 7.62 | 8.19 | 13.79 | ||
| Short term receivables total | 7.62 | 8.19 | 13.79 | 1 181.73 | |
| Cash and bank deposits | 1 750.00 | 2 742.07 | 3 234.13 | 1 308.35 | |
| Cash and cash equivalents | 1 750.00 | 2 742.07 | 3 234.13 | 1 308.35 | |
| Balance sheet total (assets) | 1 750.00 | 3 077.23 | 5 804.10 | 3 344.39 | 2 842.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 230.00 | 114.40 | 300.00 | 6 500.00 | 1 400.00 |
| Other reserves | -4 300.00 | ||||
| Retained earnings | 151.33 | 1 064.22 | 1 881.47 | -2 170.94 | -1 314.50 |
| Profit of the financial year | 1 027.29 | 1 117.25 | 2 447.59 | 2 256.44 | 1 374.29 |
| Shareholders equity total | 1 533.62 | 2 420.87 | 4 754.06 | 2 410.50 | 1 584.78 |
| Provisions | 3.04 | 9.28 | 9.28 | 9.28 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.34 | ||||
| Current trade creditors | 15.00 | 15.00 | 22.99 | 23.66 | |
| Short-term deferred tax liabilities | 172.40 | 317.04 | 706.42 | 746.78 | 1 063.39 |
| Other non-interest bearing current liabilities | 43.98 | 291.44 | 305.84 | 141.34 | 161.57 |
| Accruals and deferred income | 13.50 | 13.50 | 13.50 | ||
| Current liabilities total | 216.38 | 653.32 | 1 040.77 | 924.61 | 1 248.62 |
| Balance sheet total (liabilities) | 1 750.00 | 3 077.23 | 5 804.10 | 3 344.39 | 2 842.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.