M & B INVEST ApS
CVR number: 29972389
Barmhjertigheden 8, Tommestrup 4660 Store Heddinge
tel: 31707020
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 25.73 | 48.95 | 1.25 | ||
| External services | -22.72 | -1.58 | -10.36 | -0.90 | -1.92 |
| Gross profit | 3.01 | -1.58 | 38.58 | 0.35 | -1.92 |
| EBIT | 3.01 | -1.58 | 38.58 | 0.35 | -1.92 |
| Other financial income | 105.03 | -12.83 | -1.78 | -18.28 | 29.24 |
| Pre-tax profit | 108.03 | -14.41 | 36.80 | -17.92 | 27.32 |
| Income taxes | -23.77 | 3.17 | -8.10 | 6.76 | -6.01 |
| Net earnings | 84.27 | -11.24 | 28.71 | -11.16 | 21.31 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.78 | ||||
| Short term receivables total | 2.78 | ||||
| Other current investments | 410.87 | 353.26 | 420.37 | 293.25 | 320.33 |
| Cash and bank deposits | 85.92 | 1.19 | 7.07 | 75.36 | 79.70 |
| Cash and cash equivalents | 496.79 | 354.46 | 427.44 | 368.61 | 400.03 |
| Balance sheet total (assets) | 496.79 | 354.46 | 427.44 | 371.39 | 400.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | - 108.00 | ||||
| Retained earnings | 339.18 | 315.44 | 304.20 | 332.55 | 321.39 |
| Profit of the financial year | 84.27 | -11.24 | 28.71 | -11.16 | 21.31 |
| Shareholders equity total | 365.44 | 354.20 | 382.91 | 371.39 | 392.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.97 | ||||
| Short-term deferred tax liabilities | 22.45 | 6.36 | |||
| Other non-interest bearing current liabilities | 108.90 | 0.26 | 44.53 | ||
| Current liabilities total | 131.35 | 0.26 | 44.53 | 7.33 | |
| Balance sheet total (liabilities) | 496.79 | 354.46 | 427.44 | 371.39 | 400.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.