Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEDA ApS — Credit Rating and Financial Key Figures
CVR number: 25053400
Finlandsgade 17, 8200 Aarhus N
cda@wagner.dk
tel: 72454486
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 979.23 | 4 447.46 | 3 582.35 | 3 755.65 | 2 976.22 |
| Employee benefit expenses | -4 035.68 | -3 978.09 | -3 775.49 | -3 585.31 | -3 237.23 |
| Total depreciation | - 483.53 | - 375.38 | - 257.25 | - 134.48 | - 134.48 |
| EBIT | 1 460.02 | 93.98 | - 450.39 | 35.86 | - 395.49 |
| Other financial income | 30.15 | 16.05 | 12.39 | 7.29 | 9.82 |
| Other financial expenses | -59.12 | -70.47 | -56.35 | -36.09 | - 101.31 |
| Reduction non-current investment assets | -12.53 | ||||
| Pre-tax profit | 1 418.53 | 39.57 | - 494.35 | 7.05 | - 486.98 |
| Income taxes | - 312.27 | -8.61 | 108.76 | -1.55 | 106.81 |
| Net earnings | 1 106.26 | 30.95 | - 385.60 | 5.50 | - 380.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 490.82 | 395.82 | |||
| Intangible assets total | 490.82 | 395.82 | |||
| Buildings | 431.36 | 280.26 | 875.26 | 893.51 | 760.62 |
| Machinery and equipment | 14.48 | 6.07 | 4.49 | 2.90 | |
| Tangible assets total | 431.36 | 294.75 | 881.34 | 898.00 | 763.52 |
| Investments total | |||||
| Non-current other receivables | 845.97 | 861.36 | 468.75 | 443.09 | 456.35 |
| Long term receivables total | 845.97 | 861.36 | 468.75 | 443.09 | 456.35 |
| Finished products/goods | 4 404.98 | 5 016.99 | 4 169.48 | 4 802.56 | 4 463.98 |
| Inventories total | 4 404.98 | 5 016.99 | 4 169.48 | 4 802.56 | 4 463.98 |
| Current trade debtors | 67.95 | 62.24 | 98.45 | 178.23 | 82.86 |
| Current amounts owed by group member comp. | 580.56 | 114.95 | |||
| Prepayments and accrued income | 34.77 | 23.72 | 13.24 | 7.10 | 9.47 |
| Current other receivables | 1 572.12 | 87.84 | 385.63 | 136.98 | 58.67 |
| Current deferred tax assets | 20.90 | 19.35 | 125.58 | ||
| Short term receivables total | 2 255.40 | 288.74 | 518.22 | 341.66 | 276.58 |
| Cash and bank deposits | 1 203.33 | 13.78 | 264.90 | 22.48 | 8.24 |
| Cash and cash equivalents | 1 203.33 | 13.78 | 264.90 | 22.48 | 8.24 |
| Balance sheet total (assets) | 9 631.85 | 6 871.44 | 6 302.69 | 6 507.80 | 5 968.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 580.00 | 228.00 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 2 987.36 | 3 865.62 | 3 778.77 | 3 271.17 | 3 141.68 |
| Profit of the financial year | 1 106.26 | 30.95 | - 385.60 | 5.50 | - 380.16 |
| Shareholders equity total | 4 798.62 | 4 249.57 | 3 635.97 | 3 523.67 | 3 021.51 |
| Provisions | 125.80 | 87.86 | |||
| Non-current other liabilities | 316.77 | ||||
| Non-current deferred tax liabilities | 14.47 | 46.55 | |||
| Non-current liabilities total | 331.25 | 46.55 | |||
| Current loans from credit institutions | 133.02 | 831.18 | 1 182.72 | 1 572.16 | |
| Advances received | 226.44 | 204.81 | 130.94 | 88.96 | 87.75 |
| Current trade creditors | 1 613.35 | 1 610.89 | 1 414.65 | 1 611.85 | 1 092.10 |
| Current owed to group member | 10.53 | 14.61 | 23.24 | ||
| Short-term deferred tax liabilities | 14.48 | 46.55 | |||
| Other non-interest bearing current liabilities | 2 536.39 | 524.26 | 232.85 | 85.98 | 171.89 |
| Current liabilities total | 4 376.19 | 2 487.46 | 2 666.72 | 2 984.12 | 2 947.15 |
| Balance sheet total (liabilities) | 9 631.85 | 6 871.44 | 6 302.69 | 6 507.80 | 5 968.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.