Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OFF-WORKS ApS — Credit Rating and Financial Key Figures
CVR number: 26373751
Egøjevej 95 A, 4600 Køge
tm@laisen.dk
tel: 53727020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 350.80 | - 100.48 | - 110.55 | - 138.19 | -75.24 |
| EBIT | - 350.80 | - 100.48 | - 110.55 | - 138.19 | -75.24 |
| Other financial income | 3 713.60 | 2 022.15 | 2 311.08 | 1 605.42 | |
| Other financial expenses | -1.92 | -3 609.79 | -0.06 | ||
| Pre-tax profit | 3 360.88 | -3 710.27 | 1 911.60 | 2 172.89 | 1 530.12 |
| Income taxes | - 804.46 | 813.39 | - 420.55 | - 357.90 | - 336.18 |
| Net earnings | 2 556.42 | -2 896.88 | 1 491.05 | 1 814.99 | 1 193.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 164.13 | 114.76 | 124.76 | ||
| Current deferred tax assets | 813.39 | 392.84 | 64.82 | ||
| Short term receivables total | 164.13 | 928.15 | 517.60 | 64.82 | |
| Other current investments | 29 436.51 | 23 361.34 | 23 124.03 | 22 178.36 | 21 070.69 |
| Cash and bank deposits | 13.35 | 10.65 | 21.55 | 62.99 | 105.59 |
| Cash and cash equivalents | 29 449.86 | 23 371.98 | 23 145.58 | 22 241.35 | 21 176.28 |
| Balance sheet total (assets) | 29 613.99 | 24 300.14 | 23 663.18 | 22 306.17 | 21 176.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 145.00 | 145.00 | 145.00 | 145.00 | 145.00 |
| Shares repurchased | 1 600.00 | 2 100.00 | 3 172.00 | 2 380.00 | 158.80 |
| Retained earnings | 24 452.60 | 24 909.02 | 18 840.14 | 17 951.18 | 19 607.37 |
| Profit of the financial year | 2 556.42 | -2 896.88 | 1 491.05 | 1 814.99 | 1 193.93 |
| Shareholders equity total | 28 754.02 | 24 257.14 | 23 648.18 | 22 291.17 | 21 105.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 28.00 | ||||
| Short-term deferred tax liabilities | 852.07 | 56.18 | |||
| Other non-interest bearing current liabilities | 0.40 | ||||
| Current liabilities total | 859.97 | 43.00 | 15.00 | 15.00 | 71.18 |
| Balance sheet total (liabilities) | 29 613.99 | 24 300.14 | 23 663.18 | 22 306.17 | 21 176.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.