Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 113.26 |
| Employee benefit expenses | - 318.19 |
| EBIT | - 204.93 |
| Other financial expenses | -0.55 |
| Pre-tax profit | - 205.47 |
| Net earnings | - 205.47 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 366.14 |
| Tangible assets total | 366.14 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 76.27 |
| Short term receivables total | 76.27 |
| Cash and bank deposits | 2.09 |
| Cash and cash equivalents | 2.09 |
| Balance sheet total (assets) | 444.49 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 205.47 |
| Shareholders equity total | - 165.47 |
| Non-current owed to group member | 349.98 |
| Non-current liabilities total | 349.98 |
| Current trade creditors | 102.54 |
| Other non-interest bearing current liabilities | 157.44 |
| Current liabilities total | 259.99 |
| Balance sheet total (liabilities) | 444.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.