TOFTEGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 36433175
Springenbjergvej 21, Flemløse 5620 Glamsbjerg
info@toftegaard-as.dk
tel: 40318098
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 943.92 | 8 879.59 | 11 575.46 | 7 916.48 | 6 653.63 |
Employee benefit expenses | -3 941.54 | -4 682.16 | -4 467.48 | -3 576.02 | -2 986.56 |
Other operating expenses | -14.98 | - 164.17 | -1 018.24 | -1 006.44 | -1 052.63 |
Total depreciation | -2 408.22 | -2 016.95 | -2 048.97 | -2 113.58 | -1 897.25 |
EBIT | 2 579.18 | 2 016.31 | 4 040.76 | 1 220.45 | 717.20 |
Other financial income | 91.81 | 123.81 | 33.43 | 51.79 | 606.15 |
Other financial expenses | -1 472.59 | -1 443.10 | -1 621.33 | -3 280.39 | -4 583.74 |
Exchange rate differences | - 910.93 | ||||
Net income from associates (fin.) | - 241.99 | 2 293.43 | 1 693.08 | ||
Pre-tax profit | 956.41 | 2 990.45 | 4 145.94 | -2 008.16 | -4 171.32 |
Income taxes | - 264.44 | -57.87 | - 657.14 | - 164.72 | 1 078.18 |
Net earnings | 691.97 | 2 932.58 | 3 488.80 | -2 172.87 | -3 093.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 101.53 | 105.31 | 73.24 | ||
Intangible assets total | 101.53 | 105.31 | 73.24 | ||
Land and waters | 82 104.55 | 91 752.79 | 91 910.43 | 92 301.49 | 87 368.95 |
Buildings | 6 099.69 | ||||
Machinery and equipment | 7 379.92 | 4 950.12 | 4 877.46 | 4 309.09 | 3 554.30 |
Tangible assets total | 89 484.47 | 96 702.91 | 96 787.89 | 96 610.58 | 97 022.94 |
Holdings in group member companies | 797.76 | 2 626.59 | 4 319.67 | ||
Investments total | 797.76 | 2 626.59 | 4 319.67 | ||
Non-current loans receivable | 152.01 | 403.01 | 563.85 | 1 433.56 | 1 497.11 |
Long term receivables total | 152.01 | 403.01 | 563.85 | 1 433.56 | 1 497.11 |
Semifinished products | 2 397.74 | 1 077.48 | |||
Raw materials and consumables | 4 968.94 | 5 525.68 | 6 483.45 | 5 384.99 | 6 554.86 |
Other stocks | 10 030.33 | 10 764.97 | 10 405.30 | 9 004.30 | 10 028.68 |
Finished products/goods | 3 626.04 | 4 088.65 | |||
Inventories total | 14 999.27 | 16 290.65 | 16 888.75 | 20 413.07 | 21 749.66 |
Current trade debtors | 1 625.48 | 572.67 | 174.51 | 2 591.73 | 1 125.40 |
Current amounts owed by group member comp. | 1 299.91 | 30.43 | 66.62 | 462.18 | 843.63 |
Prepayments and accrued income | 11.28 | 40.44 | 1 516.08 | ||
Current other receivables | 4 898.14 | 6 536.92 | 8 590.96 | 7 192.24 | 7 994.06 |
Current deferred tax assets | 809.59 | 150.82 | 150.82 | 1 035.34 | 1 604.74 |
Short term receivables total | 8 633.11 | 7 302.12 | 9 023.35 | 12 797.58 | 11 567.83 |
Cash and bank deposits | 109.48 | 17.81 | |||
Cash and cash equivalents | 109.48 | 17.81 | |||
Balance sheet total (assets) | 114 168.16 | 123 540.07 | 127 674.56 | 131 254.79 | 131 837.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Other reserves | 622.76 | 2 501.59 | 4 194.67 | ||
Retained earnings | 2 612.23 | 1 425.37 | 2 664.88 | 10 348.34 | 8 175.47 |
Profit of the financial year | 691.97 | 2 932.58 | 3 488.80 | -2 172.87 | -3 093.14 |
Shareholders equity total | 8 926.96 | 11 859.55 | 15 348.34 | 13 175.47 | 10 082.33 |
Provisions | 2 481.11 | 2 275.20 | 2 070.78 | 3 897.00 | 4 423.56 |
Non-current loans from credit institutions | 64 352.68 | 64 851.17 | 67 436.58 | 64 723.32 | 62 000.06 |
Non-current owed to group member | 27 000.00 | 25 500.00 | 24 000.00 | 24 000.00 | 21 000.00 |
Non-current liabilities total | 91 352.68 | 90 351.17 | 91 436.58 | 88 723.32 | 83 000.06 |
Current loans from credit institutions | 3 466.33 | 6 934.18 | 2 876.62 | 3 641.08 | 3 175.62 |
Current trade creditors | 1 725.58 | 1 448.57 | 1 620.93 | 7 589.79 | 5 624.12 |
Current owed to group member | 3 466.67 | 7 696.88 | 10 835.11 | 12 163.91 | 23 718.51 |
Short-term deferred tax liabilities | 190.66 | 190.66 | 861.55 | ||
Other non-interest bearing current liabilities | 1 099.87 | 1 000.75 | 921.40 | 440.89 | 269.90 |
Accruals and deferred income | 1 458.30 | 1 783.13 | 1 703.23 | 1 623.34 | 1 543.44 |
Current liabilities total | 11 407.41 | 19 054.16 | 18 818.85 | 25 459.00 | 34 331.59 |
Balance sheet total (liabilities) | 114 168.16 | 123 540.07 | 127 674.56 | 131 254.79 | 131 837.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.