Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S SINUS CODANUS — Credit Rating and Financial Key Figures
CVR number: 78251611
Kildebakken 1, 2860 Søborg
mail@nord-ejd.dk
tel: 39570020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 933.60 | 693.01 | 671.70 | 700.60 | 638.36 |
| Other operating income | 3 939.13 | 2 101.47 | 2 277.73 | ||
| Purchases during the financial year | - 380.25 | - 397.67 | - 435.59 | - 434.56 | - 453.55 |
| External services | - 138.11 | - 122.63 | - 105.82 | - 102.34 | - 100.55 |
| Gross profit | 4 354.36 | 172.72 | 2 231.77 | 163.70 | 2 361.99 |
| Employee benefit expenses | -10.00 | -27.32 | -45.18 | -57.50 | -72.50 |
| Total depreciation | -46.57 | -42.89 | -41.30 | -39.82 | -38.27 |
| EBIT | 4 317.79 | 102.51 | 2 145.30 | 66.38 | 2 251.22 |
| Other financial income | 47.15 | 42.91 | |||
| Other financial expenses | -27.39 | -26.76 | -38.65 | - 163.82 | -54.12 |
| Pre-tax profit | 4 290.41 | 75.75 | 2 153.80 | -97.44 | 2 240.00 |
| Income taxes | - 534.01 | -16.66 | - 334.33 | 21.35 | - 335.13 |
| Net earnings | 3 756.39 | 59.09 | 1 819.47 | -76.09 | 1 904.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 569.94 | 11 527.06 | 11 007.07 | 10 967.25 | 9 726.86 |
| Tangible assets total | 11 569.94 | 11 527.06 | 11 007.07 | 10 967.25 | 9 726.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.40 | 0.30 | |||
| Prepayments and accrued income | 25.48 | 25.41 | 23.89 | 25.26 | 26.41 |
| Current other receivables | 655.26 | 652.61 | 686.21 | 561.20 | 663.84 |
| Short term receivables total | 680.74 | 678.41 | 710.41 | 586.47 | 690.25 |
| Cash and bank deposits | 3 079.59 | 230.04 | 908.33 | 258.73 | 647.13 |
| Cash and cash equivalents | 3 079.59 | 230.04 | 908.33 | 258.73 | 647.13 |
| Balance sheet total (assets) | 15 330.27 | 12 435.51 | 12 625.80 | 11 812.44 | 11 064.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 900.42 | 2 900.42 | 2 993.50 | 2 932.57 | 2 702.08 |
| Shares repurchased | 2 000.00 | 300.00 | 2 300.00 | ||
| Other reserves | 2 717.50 | ||||
| Retained earnings | - 490.63 | 5 983.26 | 5 649.28 | 5 229.68 | 4 660.42 |
| Profit of the financial year | 3 756.39 | 59.09 | 1 819.47 | -76.09 | 1 904.88 |
| Shareholders equity total | 11 383.69 | 9 442.78 | 11 262.25 | 10 886.17 | 9 767.38 |
| Provisions | 926.12 | 916.69 | 844.32 | 822.97 | 762.11 |
| Non-current loans from credit institutions | 1 938.80 | 1 762.88 | |||
| Non-current other liabilities | 44.99 | 44.99 | 42.00 | 38.22 | 38.22 |
| Non-current liabilities total | 1 983.78 | 1 807.87 | 42.00 | 38.22 | 38.22 |
| Current loans from credit institutions | 176.41 | 175.91 | |||
| Current trade creditors | 53.01 | 56.18 | 70.55 | 61.31 | 56.00 |
| Short-term deferred tax liabilities | 792.51 | 26.07 | 406.67 | 408.56 | |
| Other non-interest bearing current liabilities | 14.76 | 10.01 | 0.01 | 3.78 | 31.98 |
| Current liabilities total | 1 036.68 | 268.18 | 477.23 | 65.08 | 496.54 |
| Balance sheet total (liabilities) | 15 330.27 | 12 435.51 | 12 625.80 | 11 812.44 | 11 064.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.