Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPUTNIKKOLLEGIET VIRUM ApS — Credit Rating and Financial Key Figures
CVR number: 35390480
Skovridergårdsvej 23-25, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 090.61 | 5 493.12 | 5 808.11 | 6 180.85 | 6 342.14 |
| Employee benefit expenses | -2 848.80 | -5 212.72 | -5 366.04 | -5 861.18 | -6 039.96 |
| Other operating expenses | -55.60 | ||||
| Total depreciation | - 325.32 | - 647.73 | - 705.21 | - 363.30 | - 282.30 |
| EBIT | -83.52 | - 422.93 | - 263.13 | -43.63 | 19.89 |
| Other financial income | 0.00 | 0.96 | 0.93 | ||
| Other financial expenses | -31.23 | -52.21 | -88.13 | -77.15 | -77.22 |
| Pre-tax profit | - 114.75 | - 475.13 | - 351.27 | - 119.83 | -56.40 |
| Income taxes | 25.24 | 104.53 | 77.28 | 26.36 | 12.41 |
| Net earnings | -89.51 | - 370.61 | - 273.99 | -93.46 | -43.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 541.85 | 1 611.61 | 942.44 | 655.86 | 391.44 |
| Tangible assets total | 1 541.85 | 1 611.61 | 942.44 | 655.86 | 391.44 |
| Investments total | 767.50 | 767.50 | 767.50 | 767.50 | 767.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 691.37 | 748.20 | 885.70 | 711.50 | 92.07 |
| Prepayments and accrued income | 38.83 | 46.06 | 63.91 | 39.66 | 46.39 |
| Current other receivables | 18.96 | 42.53 | 27.75 | 19.27 | |
| Current deferred tax assets | 196.80 | 350.41 | 194.17 | 47.27 | 29.80 |
| Short term receivables total | 927.00 | 1 163.62 | 1 186.32 | 826.18 | 187.54 |
| Cash and bank deposits | 518.96 | 459.59 | 726.91 | 786.55 | 1 045.63 |
| Cash and cash equivalents | 518.96 | 459.59 | 726.91 | 786.55 | 1 045.63 |
| Balance sheet total (assets) | 3 755.31 | 4 002.32 | 3 623.16 | 3 036.09 | 2 392.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 8.85 | -80.66 | - 451.27 | - 725.26 | - 818.72 |
| Profit of the financial year | -89.51 | - 370.61 | - 273.99 | -93.46 | -43.99 |
| Shareholders equity total | -0.66 | - 371.27 | - 645.26 | - 738.72 | - 782.72 |
| Provisions | 32.50 | 97.34 | 44.86 | 40.97 | 35.89 |
| Non-current owed to group member | 1 800.00 | 2 500.00 | 2 000.00 | 1 750.00 | 1 500.00 |
| Non-current other liabilities | 363.21 | 371.22 | |||
| Non-current deferred tax liabilities | 385.11 | 396.78 | 411.56 | ||
| Non-current liabilities total | 2 163.21 | 2 871.22 | 2 385.11 | 2 146.78 | 1 911.56 |
| Current trade creditors | 329.33 | 78.89 | 232.72 | 139.80 | |
| Current owed to group member | 114.94 | 17.15 | 403.18 | 204.28 | 711.53 |
| Other non-interest bearing current liabilities | 637.94 | 270.74 | 387.57 | 395.06 | 376.05 |
| Accruals and deferred income | 807.38 | 787.80 | 968.81 | 755.00 | |
| Current liabilities total | 1 560.26 | 1 405.03 | 1 838.45 | 1 587.06 | 1 227.38 |
| Balance sheet total (liabilities) | 3 755.31 | 4 002.32 | 3 623.16 | 3 036.09 | 2 392.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.