Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.A.C. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31743419
Solvænget 111, 6870 Ølgod
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.50 | -1.63 | -4.13 | -46.28 | -37.69 |
| Employee benefit expenses | - 100.00 | -83.33 | |||
| EBIT | -6.50 | -1.63 | -4.13 | - 146.28 | - 121.02 |
| Other financial income | 215.60 | 40.06 | 355.94 | 1 069.47 | 456.82 |
| Other financial expenses | -52.36 | - 436.44 | -28.79 | -8.93 | -44.91 |
| Net income from associates (fin.) | 1 950.70 | 15.03 | 3 221.48 | 16.93 | 30.91 |
| Pre-tax profit | 2 107.45 | - 382.97 | 3 544.50 | 931.18 | 321.80 |
| Income taxes | -38.19 | 87.54 | -71.24 | - 201.26 | -80.57 |
| Net earnings | 2 069.26 | - 295.44 | 3 473.27 | 729.93 | 241.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 281.35 | 2 360.38 | 579.13 | 596.05 | 626.96 |
| Investments total | 3 281.35 | 2 360.38 | 579.13 | 596.05 | 626.96 |
| Non-current loans receivable | 3 841.06 | 4 980.03 | 5 925.99 | ||
| Non-current other receivables | 1 122.42 | 877.05 | |||
| Long term receivables total | 1 122.42 | 877.05 | 3 841.06 | 4 980.03 | 5 925.99 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 12.57 | 34.23 | 43.18 | ||
| Current other receivables | 270.60 | 278.99 | 5 139.21 | 4 252.79 | 3 215.23 |
| Current deferred tax assets | 310.04 | 135.86 | |||
| Short term receivables total | 580.64 | 414.85 | 5 151.78 | 4 287.03 | 3 258.41 |
| Other current investments | 2 308.58 | 2 916.15 | |||
| Cash and bank deposits | 43.74 | 94.14 | 15.29 | 54.17 | 16.68 |
| Cash and cash equivalents | 2 352.32 | 3 010.30 | 15.29 | 54.17 | 16.68 |
| Balance sheet total (assets) | 7 336.73 | 6 662.58 | 9 587.26 | 9 917.28 | 9 828.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 79.40 |
| Other reserves | 1 553.45 | 632.47 | |||
| Retained earnings | 2 146.31 | 5 018.74 | 5 233.78 | 8 572.05 | 9 222.57 |
| Profit of the financial year | 2 069.26 | - 295.44 | 3 473.27 | 729.93 | 241.22 |
| Shareholders equity total | 6 008.41 | 5 598.58 | 8 954.05 | 9 561.97 | 9 668.19 |
| Non-current deferred tax liabilities | 308.23 | 12.11 | |||
| Non-current liabilities total | 308.23 | 12.11 | |||
| Current trade creditors | 6.50 | 4.13 | 4.13 | 19.12 | 29.38 |
| Current owed to group member | 863.54 | 1 055.05 | |||
| Short-term deferred tax liabilities | 143.62 | 32.07 | 327.71 | 111.34 | |
| Other non-interest bearing current liabilities | 6.42 | 4.83 | 597.02 | 8.47 | 7.02 |
| Current liabilities total | 1 020.09 | 1 064.00 | 633.22 | 355.31 | 147.74 |
| Balance sheet total (liabilities) | 7 336.73 | 6 662.58 | 9 587.26 | 9 917.28 | 9 828.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.