Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTOHUSET BALLERUP A/S — Credit Rating and Financial Key Figures
CVR number: 35028307
Yderholmen 9, 2750 Ballerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 209.07 | 5 169.40 | 4 853.57 | 1 535.09 | 6 560.61 |
| Employee benefit expenses | -1 410.73 | -2 009.30 | -2 675.90 | -2 250.45 | -3 129.44 |
| Total depreciation | - 223.72 | - 255.57 | - 166.71 | - 110.08 | - 177.52 |
| EBIT | 574.62 | 2 904.53 | 2 010.97 | - 825.44 | 3 253.64 |
| Other financial income | 126.16 | ||||
| Other financial expenses | - 118.50 | - 302.60 | - 126.78 | - 310.35 | - 427.94 |
| Pre-tax profit | 456.12 | 2 601.93 | 1 884.18 | -1 135.79 | 2 951.86 |
| Income taxes | - 219.19 | - 580.48 | - 438.31 | 238.04 | - 659.90 |
| Net earnings | 236.92 | 2 021.45 | 1 445.88 | - 897.75 | 2 291.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 20.00 | 10.00 | |||
| Intangible assets total | 20.00 | 10.00 | |||
| Buildings | 292.66 | 201.73 | 186.40 | 196.30 | 366.89 |
| Machinery and equipment | 218.27 | 63.63 | 344.51 | ||
| Tangible assets total | 510.93 | 265.36 | 186.40 | 196.30 | 711.40 |
| Investments total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Finished products/goods | 7 745.49 | 8 439.94 | 12 481.27 | 10 564.97 | 9 353.14 |
| Advance payments | 570.40 | ||||
| Inventories total | 7 745.49 | 8 439.94 | 12 481.27 | 10 564.97 | 9 923.54 |
| Current trade debtors | 172.01 | 160.43 | 522.77 | 178.34 | 371.87 |
| Current amounts owed by group member comp. | 2 327.71 | ||||
| Prepayments and accrued income | 1.65 | 125.34 | |||
| Current other receivables | 12.57 | 76.40 | 19.40 | 337.03 | 28.32 |
| Current deferred tax assets | 21.91 | 25.63 | 263.66 | ||
| Short term receivables total | 184.59 | 258.74 | 567.80 | 780.68 | 2 853.24 |
| Cash and bank deposits | 2 223.99 | 3 245.41 | 343.14 | 740.67 | 505.39 |
| Cash and cash equivalents | 2 223.99 | 3 245.41 | 343.14 | 740.67 | 505.39 |
| Balance sheet total (assets) | 10 720.99 | 12 255.44 | 13 614.61 | 12 318.62 | 14 029.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 1 470.93 | 1 707.85 | 3 729.30 | 5 175.18 | 4 277.43 |
| Profit of the financial year | 236.92 | 2 021.45 | 1 445.88 | - 897.75 | 2 291.96 |
| Shareholders equity total | 2 507.85 | 4 229.30 | 5 675.18 | 4 777.43 | 7 069.39 |
| Provisions | 4.52 | 6.44 | |||
| Non-current loans from credit institutions | 6 196.00 | 5 000.00 | 5 000.00 | 5 000.00 | |
| Non-current liabilities total | 6 196.00 | 5 000.00 | 5 000.00 | 5 000.00 | |
| Current loans from credit institutions | 804.00 | 4 331.49 | |||
| Current trade creditors | 91.36 | 160.73 | 333.99 | 1 971.00 | 1 477.06 |
| Current owed to participating | 23.51 | 959.64 | 813.78 | 79.58 | |
| Current owed to group member | 220.70 | 852.92 | 838.66 | 205.92 | |
| Short-term deferred tax liabilities | 234.21 | 606.91 | 442.02 | 399.81 | |
| Other non-interest bearing current liabilities | 638.83 | 445.93 | 485.99 | 284.69 | 745.39 |
| Accruals and deferred income | 25.00 | ||||
| Current liabilities total | 2 012.62 | 3 026.14 | 2 939.43 | 2 541.19 | 6 953.74 |
| Balance sheet total (liabilities) | 10 720.99 | 12 255.44 | 13 614.61 | 12 318.62 | 14 029.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.