Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E-I Holding A/S — Credit Rating and Financial Key Figures
CVR number: 38658026
Grønlandsvej 197, 7100 Vejle
tel: 76428200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 063.00 | 49 937.00 | 39 008.00 | 56 983.00 | 50 334.00 |
| Costs of management | -21 182.00 | -22 593.00 | |||
| Costs of distribution | -20 383.00 | -20 567.00 | |||
| Wages and salaries | -84 075.00 | -86 186.00 | |||
| Social security expenses | -10 249.00 | -10 682.00 | |||
| Other operating expenses | - 223.00 | ||||
| EBIT | 4 818.00 | 9 145.00 | -4 586.00 | 15 195.00 | 7 174.00 |
| Other financial income | 2 556.00 | 1 372.00 | |||
| Other financial expenses | -1 491.00 | -1 125.00 | |||
| Pre-tax profit | 3 508.00 | 6 021.00 | -3 413.00 | 16 260.00 | 7 421.00 |
| Income taxes | -3 650.00 | -1 619.00 | |||
| Net earnings | 3 508.00 | 6 021.00 | -3 413.00 | 12 610.00 | 5 802.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 603.00 | 1 108.00 | |||
| Intangible rights | 2 190.00 | 3 641.00 | |||
| Intangible assets total | 5 793.00 | 4 749.00 | |||
| Land and waters | 29 036.00 | 27 641.00 | |||
| Buildings | 23 167.00 | 21 966.00 | |||
| Machinery and equipment | 2 623.00 | 3 517.00 | |||
| Advance payments and construction in progress | 1 826.00 | 7 232.00 | |||
| Tangible assets total | 56 652.00 | 60 356.00 | |||
| Investments total | 172 426.00 | 176 656.00 | 167 412.00 | ||
| Non-current other receivables | 427.00 | 323.00 | |||
| Long term receivables total | 427.00 | 323.00 | |||
| Semifinished products | 19 759.00 | 14 642.00 | |||
| Raw materials and consumables | 15 169.00 | 16 020.00 | |||
| Finished products/goods | 14 307.00 | 13 416.00 | |||
| Advance payments | 69.00 | ||||
| Inventories total | 49 304.00 | 44 078.00 | |||
| Current trade debtors | 43 279.00 | 35 834.00 | |||
| Prepayments and accrued income | 1 945.00 | 2 091.00 | |||
| Current other receivables | 383.00 | 7 852.00 | |||
| Current deferred tax assets | 1 652.00 | ||||
| Short term receivables total | 45 607.00 | 47 429.00 | |||
| Other current investments | 23 532.00 | 24 952.00 | |||
| Cash and bank deposits | 16 653.00 | 7 295.00 | 9 513.00 | ||
| Cash and cash equivalents | 16 653.00 | 30 827.00 | 34 465.00 | ||
| Balance sheet total (assets) | 172 426.00 | 176 656.00 | 184 065.00 | 188 610.00 | 191 400.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 117 343.00 | 121 205.00 | 114 725.00 | 6 000.00 | 6 000.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Other reserves | 1 350.00 | 1 155.00 | |||
| Retained earnings | -3 508.00 | -6 021.00 | 3 413.00 | 101 653.00 | 111 377.00 |
| Profit of the financial year | 3 508.00 | 6 021.00 | -3 413.00 | 12 610.00 | 5 802.00 |
| Shareholders equity total | 117 343.00 | 121 205.00 | 114 725.00 | 124 613.00 | 127 334.00 |
| Provisions | 6 067.00 | 6 336.00 | 7 604.00 | ||
| Non-current loans from credit institutions | 5 460.00 | 4 615.00 | |||
| Non-current leasing loans | 2 702.00 | 2 311.00 | |||
| Non-current liabilities total | 8 162.00 | 6 926.00 | |||
| Current loans from credit institutions | 11 554.00 | 8 536.00 | |||
| Advances received | 1 483.00 | 4 300.00 | |||
| Current trade creditors | 17 414.00 | 20 837.00 | |||
| Short-term deferred tax liabilities | 2 027.00 | ||||
| Other non-interest bearing current liabilities | 15 808.00 | 14 784.00 | |||
| Accruals and deferred income | 1 213.00 | 1 079.00 | |||
| Current liabilities total | 49 499.00 | 49 536.00 | |||
| Balance sheet total (liabilities) | 117 343.00 | 121 205.00 | 120 792.00 | 188 610.00 | 191 400.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.