NOVO NORDISK A/S — Credit Rating and Financial Key Figures
CVR number: 24256790
Novo Alle 1, 2880 Bagsværd
tel: 44448888
Income statement (bDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 126.95 | 140.80 | 176.95 | 232.26 | 290.40 |
Other operating income | 0.46 | 0.33 | 1.03 | 0.12 | |
Costs of manufacturing | -20.93 | -23.66 | -28.45 | -35.77 | -44.52 |
Gross profit | 106.01 | 117.14 | 148.51 | 196.50 | 245.88 |
Costs of management | -3.96 | -4.05 | -4.47 | -4.86 | -5.28 |
Other operating expenses | -48.39 | -54.78 | -70.26 | -89.19 | - 112.27 |
EBIT | 54.13 | 58.64 | 74.81 | 102.57 | 128.34 |
Other financial income | 1.63 | 2.89 | 0.24 | 2.94 | 6.20 |
Other financial expenses | -2.62 | -2.45 | -5.99 | -0.84 | -7.35 |
Pre-tax profit | 53.13 | 59.08 | 69.06 | 104.67 | 127.19 |
Income taxes | -10.99 | -11.32 | -13.54 | -20.99 | -26.20 |
Net earnings | 42.14 | 47.76 | 55.52 | 83.68 | 100.99 |
Assets (bDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 60.41 | 111.09 | |||
Intangible assets total | 60.41 | 111.09 | |||
Other tangible assets | 90.96 | 162.49 | |||
Tangible assets total | 90.96 | 162.49 | |||
Participating interests | 0.41 | 0.40 | |||
Other non-current investments | 2.68 | 6.29 | |||
Investments total | 3.09 | 6.69 | |||
Deferred tax assets | 20.38 | 24.63 | |||
Long term receivables total | 20.38 | 24.63 | |||
Inventories total | 31.81 | 40.85 | |||
Current trade debtors | 64.77 | 71.95 | |||
Current other receivables | -12.23 | -10.72 | -12.65 | 23.91 | 23.27 |
Current deferred tax assets | 2.42 | 2.85 | |||
Fair value of financial assets | 2.34 | 6.33 | |||
Short term receivables total | -12.23 | -10.72 | -12.65 | 93.44 | 104.39 |
Cash and bank deposits | 12.23 | 10.72 | 12.65 | 14.39 | 15.66 |
Cash and cash equivalents | 12.23 | 10.72 | 12.65 | 14.39 | 15.66 |
Balance sheet total (assets) | 314.49 | 465.80 |
Equity and liabilities (bDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 0.45 | 0.45 | |||
Shares repurchased | -0.01 | -0.00 | |||
Other reserves | 63.33 | 70.75 | 83.49 | 1.28 | -1.41 |
Retained earnings | -42.14 | -47.76 | -55.52 | 21.16 | 43.46 |
Profit of the financial year | 42.14 | 47.76 | 55.52 | 83.68 | 100.99 |
Shareholders equity total | 63.33 | 70.75 | 83.49 | 106.56 | 143.49 |
Non-current loans from credit institutions | 20.53 | 89.67 | |||
Non-current pension loans | 0.74 | 0.90 | |||
Provisions | 6.65 | 8.76 | |||
Non-current other liabilities | 0.19 | 0.02 | |||
Non-current deferred tax liabilities | 10.16 | 5.43 | |||
Non-current liabilities total | 38.27 | 104.78 | |||
Current loans from credit institutions | 6.48 | 13.11 | |||
Current trade creditors | 25.61 | 28.85 | |||
Short-term deferred tax liabilities | 7.12 | 9.72 | |||
Other non-interest bearing current liabilities | -63.33 | -70.75 | -83.49 | 29.98 | 45.52 |
Current provisions | 100.48 | 120.33 | |||
Current liabilities total | -63.33 | -70.75 | -83.49 | 169.66 | 217.53 |
Balance sheet total (liabilities) | 314.49 | 465.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.