Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L.O. SEIERSKILDE MASKINUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 31514800
Skovledsvej 40, 4681 Herfølge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 989.03 | 3 787.92 | 3 372.11 | 3 957.09 | 2 977.98 |
| Employee benefit expenses | -2 665.73 | -2 498.01 | -2 508.58 | -2 515.27 | -2 249.91 |
| Total depreciation | - 660.96 | - 778.44 | - 727.88 | - 510.19 | - 481.52 |
| EBIT | 662.34 | 511.48 | 135.66 | 931.62 | 246.54 |
| Other financial income | 3.62 | 18.55 | 6.77 | 24.73 | 31.94 |
| Other financial expenses | -4.08 | -1.90 | -2.33 | -1.01 | -0.04 |
| Net income from associates (fin.) | 179.81 | 152.16 | 163.69 | 154.03 | 226.72 |
| Pre-tax profit | 841.70 | 680.28 | 303.79 | 1 109.38 | 505.17 |
| Income taxes | - 145.87 | - 101.42 | 12.87 | - 209.92 | -84.24 |
| Net earnings | 695.83 | 578.86 | 316.66 | 899.46 | 420.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 817.68 | 2 974.24 | 2 212.63 | 2 301.44 | 1 923.92 |
| Tangible assets total | 2 817.68 | 2 974.24 | 2 212.63 | 2 301.44 | 1 923.92 |
| Holdings in group member companies | 2 284.55 | 2 436.70 | 2 600.40 | 2 354.43 | 2 481.15 |
| Investments total | 2 284.55 | 2 436.70 | 2 600.40 | 2 354.43 | 2 481.15 |
| Long term receivables total | |||||
| Raw materials and consumables | 46.77 | 76.03 | 76.03 | 51.16 | 40.44 |
| Inventories total | 46.77 | 76.03 | 76.03 | 51.16 | 40.44 |
| Current trade debtors | 1 196.73 | 763.14 | 918.67 | 1 049.07 | 517.96 |
| Current amounts owed by group member comp. | 104.02 | 95.50 | 107.46 | 396.76 | 447.26 |
| Prepayments and accrued income | 762.19 | 600.41 | 399.28 | 368.56 | 280.99 |
| Current other receivables | 13.59 | 13.15 | |||
| Current deferred tax assets | 13.27 | 23.36 | 43.98 | 61.86 | |
| Short term receivables total | 2 076.52 | 1 472.33 | 1 461.93 | 1 858.37 | 1 308.07 |
| Cash and bank deposits | 451.98 | 481.12 | 1 063.05 | 2 133.13 | 1 122.32 |
| Cash and cash equivalents | 451.98 | 481.12 | 1 063.05 | 2 133.13 | 1 122.32 |
| Balance sheet total (assets) | 7 677.50 | 7 440.43 | 7 414.04 | 8 698.53 | 6 875.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 500.00 | 500.00 | 150.00 | 1 500.00 | 300.00 |
| Other reserves | 46.31 | 210.01 | 90.76 | ||
| Retained earnings | 4 379.34 | 4 528.85 | 4 794.02 | 3 820.69 | 4 329.39 |
| Profit of the financial year | 695.83 | 578.86 | 316.66 | 899.46 | 420.93 |
| Shareholders equity total | 6 175.17 | 6 254.03 | 6 070.69 | 6 820.15 | 5 741.08 |
| Provisions | 335.76 | 367.09 | 260.80 | 274.56 | 250.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 341.98 | 222.51 | 268.33 | 827.93 | 227.50 |
| Short-term deferred tax liabilities | 40.94 | 48.89 | 109.67 | 195.77 | 103.70 |
| Other non-interest bearing current liabilities | 783.65 | 547.91 | 704.56 | 580.12 | 552.87 |
| Current liabilities total | 1 166.57 | 819.31 | 1 082.56 | 1 603.82 | 884.07 |
| Balance sheet total (liabilities) | 7 677.50 | 7 440.43 | 7 414.04 | 8 698.53 | 6 875.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.