Murerfirmaet Daniel G. M. Jensen ApS
CVR number: 40858946
Tinbækparken 54, Skovby 8464 Galten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -19.74 | 33.77 | 64.41 | 39.59 |
Employee benefit expenses | -8.87 | |||
Other operating expenses | -1.20 | -3.11 | -1.79 | -2.88 |
EBIT | -20.93 | 30.66 | 62.62 | 27.83 |
Other financial income | -0.00 | |||
Other financial expenses | -0.19 | -0.26 | -0.55 | |
Pre-tax profit | -21.12 | 30.40 | 62.07 | 27.83 |
Income taxes | -2.04 | -13.66 | -6.12 | |
Net earnings | -21.12 | 28.35 | 48.42 | 21.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 26.72 | 9.38 | ||
Short term receivables total | 26.72 | 9.38 | ||
Cash and bank deposits | 26.40 | 51.87 | 95.54 | 116.22 |
Cash and cash equivalents | 26.40 | 51.87 | 95.54 | 116.22 |
Balance sheet total (assets) | 26.40 | 51.87 | 122.26 | 125.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 21.00 | |||
Other reserves | -42.00 | |||
Retained earnings | 2.24 | -21.12 | 28.23 | 34.65 |
Profit of the financial year | -21.12 | 28.35 | 48.42 | 21.71 |
Shareholders equity total | 21.12 | 47.23 | 95.65 | 96.36 |
Non-current deferred tax liabilities | 2.04 | 13.66 | 19.78 | |
Non-current liabilities total | 2.04 | 13.66 | 19.78 | |
Other non-interest bearing current liabilities | 5.28 | 2.59 | 12.95 | 9.46 |
Current liabilities total | 5.28 | 2.59 | 12.95 | 9.46 |
Balance sheet total (liabilities) | 26.40 | 51.87 | 122.26 | 125.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.