BC ApS
CVR number: 41754524
Dalbygade 40 T, 6000 Kolding
hello@betterclicks.dk
https://betterclicks.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 206.49 | 740.20 | |
| Employee benefit expenses | - 272.72 | - 613.04 | - 615.99 |
| EBIT | -66.23 | 34.21 | 124.21 |
| Other financial expenses | -3.93 | -3.52 | |
| Pre-tax profit | -70.16 | 26.13 | 120.69 |
| Income taxes | 13.88 | -6.45 | -26.90 |
| Net earnings | -56.28 | 19.68 | 93.79 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 27.89 | 66.29 | 3.13 |
| Current other receivables | 59.90 | 49.40 | 49.12 |
| Current deferred tax assets | 13.88 | 7.43 | |
| Short term receivables total | 101.67 | 123.12 | 52.24 |
| Cash and bank deposits | 90.92 | 62.55 | 166.33 |
| Cash and cash equivalents | 90.92 | 62.55 | 166.33 |
| Balance sheet total (assets) | 192.59 | 185.67 | 218.57 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 40.00 | ||
| Retained earnings | -56.28 | -76.61 | |
| Profit of the financial year | -56.28 | 19.68 | 93.79 |
| Shareholders equity total | -16.28 | 3.40 | 97.18 |
| Non-current liabilities total | |||
| Current trade creditors | 7.56 | 21.99 | 0.56 |
| Current owed to participating | 0.17 | ||
| Current owed to group member | 20.80 | 12.63 | |
| Short-term deferred tax liabilities | 19.47 | ||
| Other non-interest bearing current liabilities | 180.51 | 147.64 | 101.20 |
| Current liabilities total | 208.87 | 182.27 | 121.39 |
| Balance sheet total (liabilities) | 192.59 | 185.67 | 218.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.