Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODEON A/S — Credit Rating and Financial Key Figures
CVR number: 26391253
Diplomvej 381, 2800 Kongens Lyngby
clc@odeon.dk
tel: 88708090
www.odeon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 244.25 | 5 499.41 | 4 788.45 | 5 391.58 | 5 493.27 |
| Employee benefit expenses | -4 469.26 | -4 137.22 | -4 698.42 | -4 682.62 | -4 401.88 |
| EBIT | 2 774.99 | 1 362.19 | 90.03 | 708.97 | 1 091.39 |
| Other financial income | 77.10 | 63.30 | |||
| Other financial expenses | - 120.81 | - 124.30 | -76.03 | -66.46 | -65.06 |
| Pre-tax profit | 2 654.18 | 1 237.89 | 14.00 | 719.60 | 1 089.63 |
| Income taxes | - 592.55 | - 246.94 | -4.73 | - 157.67 | - 239.74 |
| Net earnings | 2 061.63 | 990.95 | 9.27 | 561.93 | 849.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 70.69 | 62.51 | 62.50 | ||
| Non-current other receivables | 62.33 | 63.95 | |||
| Long term receivables total | 62.33 | 63.95 | |||
| Inventories total | |||||
| Current trade debtors | 419.14 | 616.31 | 384.19 | 573.29 | 486.52 |
| Prepayments and accrued income | 47.51 | 13.32 | 59.38 | 12.76 | |
| Current other receivables | 17.54 | 33.05 | 18.22 | 17.04 | 33.47 |
| Current deferred tax assets | 101.27 | 104.94 | 31.68 | ||
| Short term receivables total | 484.20 | 662.68 | 563.06 | 708.02 | 551.67 |
| Cash and bank deposits | 8 727.21 | 6 609.31 | 5 820.57 | 5 783.70 | 6 302.28 |
| Cash and cash equivalents | 8 727.21 | 6 609.31 | 5 820.57 | 5 783.70 | 6 302.28 |
| Balance sheet total (assets) | 9 273.74 | 7 335.94 | 6 454.32 | 6 554.23 | 6 916.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 2 060.00 | 990.00 | 561.00 | 850.00 | |
| Retained earnings | 2 787.89 | 3 924.75 | 4 947.05 | 4 395.32 | 4 125.02 |
| Profit of the financial year | 2 061.63 | 990.95 | 9.27 | 561.93 | 849.90 |
| Shareholders equity total | 7 509.52 | 6 505.70 | 5 556.32 | 6 118.26 | 6 424.92 |
| Non-current other liabilities | 138.84 | ||||
| Non-current deferred tax liabilities | 931.23 | 527.06 | 338.49 | 63.67 | 167.74 |
| Non-current liabilities total | 931.23 | 527.06 | 338.49 | 202.51 | 167.74 |
| Advances received | 27.57 | ||||
| Current trade creditors | 113.73 | 112.14 | 52.00 | 52.00 | 101.66 |
| Short-term deferred tax liabilities | 0.46 | 0.13 | |||
| Other non-interest bearing current liabilities | 719.27 | 163.01 | 507.37 | 181.46 | 222.14 |
| Current liabilities total | 832.99 | 303.17 | 559.50 | 233.46 | 323.80 |
| Balance sheet total (liabilities) | 9 273.74 | 7 335.94 | 6 454.32 | 6 554.23 | 6 916.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.