Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIRAJA ApS — Credit Rating and Financial Key Figures
CVR number: 31086973
Roret 167, 3070 Snekkersten
www.kallermann.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.77 | -22.86 | -16.84 | -13.84 | -69.30 |
| Total depreciation | -5.65 | -25.39 | |||
| EBIT | -8.77 | -22.86 | -16.84 | -19.49 | -94.69 |
| Other financial income | 0.12 | 63.12 | 333.91 | 86.77 | 28.16 |
| Other financial expenses | -55.52 | -10.29 | -5.04 | -14.44 | - 240.44 |
| Exchange rate differences | - 233.68 | ||||
| Net income from associates (fin.) | 275.25 | 1 753.92 | |||
| Pre-tax profit | 211.08 | 1 783.89 | 78.35 | 52.84 | - 306.98 |
| Income taxes | -61.12 | -13.00 | 61.90 | ||
| Net earnings | 211.08 | 1 783.89 | 17.23 | 39.84 | - 245.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 533.27 | 3 406.09 | |||
| Tangible assets total | 2 533.27 | 3 406.09 | |||
| Participating interests | 582.68 | ||||
| Investments total | 582.68 | ||||
| Non-current loans receivable | 600.00 | 600.00 | 807.00 | 870.20 | 1 054.43 |
| Long term receivables total | 600.00 | 600.00 | 807.00 | 870.20 | 1 054.43 |
| Inventories total | |||||
| Current other receivables | 9.49 | 11.94 | 30.18 | 9.24 | 9.57 |
| Current deferred tax assets | 61.90 | ||||
| Short term receivables total | 9.49 | 11.94 | 30.18 | 9.24 | 71.47 |
| Other current investments | 226.35 | 2 699.91 | 2 004.90 | 1 270.15 | 195.15 |
| Cash and bank deposits | 361.85 | 12.84 | 460.96 | 108.93 | 116.72 |
| Cash and cash equivalents | 588.20 | 2 712.75 | 2 465.86 | 1 379.08 | 311.87 |
| Balance sheet total (assets) | 1 780.37 | 3 324.69 | 3 303.04 | 4 791.79 | 4 843.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 67.50 | 79.40 | |
| Other reserves | 5.82 | ||||
| Retained earnings | 1 297.96 | 1 314.85 | 3 098.74 | 3 048.47 | 3 008.91 |
| Profit of the financial year | 211.08 | 1 783.89 | 17.23 | 39.84 | - 245.08 |
| Shareholders equity total | 1 739.85 | 3 323.74 | 3 240.97 | 3 280.81 | 2 968.23 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 38.75 | 1 480.01 | |||
| Current owed to participating | 1.77 | 0.95 | 0.95 | 437.98 | 375.33 |
| Short-term deferred tax liabilities | 61.12 | 13.00 | |||
| Other non-interest bearing current liabilities | 1 060.00 | 20.28 | |||
| Current liabilities total | 40.52 | 0.95 | 62.07 | 1 510.98 | 1 875.61 |
| Balance sheet total (liabilities) | 1 780.37 | 3 324.69 | 3 303.04 | 4 791.79 | 4 843.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.