Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUVILA ApS — Credit Rating and Financial Key Figures
CVR number: 41336013
Blåkildevej 17, 9500 Hobro
juvila@juvila.dk
tel: 20483566
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 246.19 | 674.92 | 746.12 | 1 156.77 | 1 108.62 |
| Wages and salaries | -94.78 | - 366.34 | - 389.64 | ||
| Social security expenses | -1.82 | -9.69 | -59.45 | ||
| Employee benefit expenses | - 459.06 | - 597.11 | |||
| Other operating expenses | -7.36 | ||||
| Total depreciation | -3.72 | -2.52 | |||
| EBIT | 149.59 | 298.89 | 293.31 | 687.83 | 511.51 |
| Other financial income | 0.76 | 11.66 | 2.03 | ||
| Other financial expenses | -2.94 | -3.95 | -0.97 | -0.97 | -2.71 |
| Pre-tax profit | 146.65 | 294.94 | 293.10 | 698.51 | 510.83 |
| Income taxes | -33.29 | -66.42 | -67.21 | - 156.40 | - 115.73 |
| Net earnings | 113.36 | 228.52 | 225.89 | 542.11 | 395.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36.28 | ||||
| Tangible assets total | 36.28 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 75.96 | 50.48 | 130.50 | 61.24 | 53.97 |
| Inventories total | 75.96 | 50.48 | 130.50 | 61.24 | 53.97 |
| Current trade debtors | 1.10 | 86.63 | 250.61 | 277.13 | 483.76 |
| Current amounts owed by group member comp. | 0.64 | ||||
| Current other receivables | 1.81 | 0.06 | 0.30 | 0.16 | |
| Short term receivables total | 2.91 | 86.69 | 250.61 | 278.07 | 483.91 |
| Cash and bank deposits | 231.98 | 513.16 | 891.16 | 911.92 | 1 173.61 |
| Cash and cash equivalents | 231.98 | 513.16 | 891.16 | 911.92 | 1 173.61 |
| Balance sheet total (assets) | 310.85 | 650.34 | 1 308.56 | 1 251.22 | 1 711.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 450.00 | 390.00 | |||
| Retained earnings | 14.87 | 128.23 | 356.75 | - 447.36 | - 295.25 |
| Profit of the financial year | 113.36 | 228.52 | 225.89 | 542.11 | 395.10 |
| Shareholders equity total | 168.23 | 396.75 | 622.64 | 584.75 | 529.86 |
| Provisions | 1.38 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.03 | 20.43 | |||
| Current trade creditors | 24.93 | 2.28 | 380.03 | 236.50 | 731.02 |
| Current owed to participating | 1.29 | 1.38 | 1.63 | ||
| Current owed to group member | 4.27 | ||||
| Short-term deferred tax liabilities | 33.29 | 64.42 | 57.82 | 141.78 | 115.73 |
| Other non-interest bearing current liabilities | 84.40 | 182.86 | 224.96 | 286.80 | 328.99 |
| Current liabilities total | 142.62 | 253.59 | 684.54 | 666.47 | 1 181.63 |
| Balance sheet total (liabilities) | 310.85 | 650.34 | 1 308.56 | 1 251.22 | 1 711.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.