Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pers Montage ApS — Credit Rating and Financial Key Figures
CVR number: 36551941
Dianalundvej 21, 4293 Dianalund
info@persmontage.dk
tel: 25734224
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 688.81 | 4 595.40 | 6 135.64 | 6 243.16 | 8 040.78 |
| Employee benefit expenses | -3 321.52 | -4 014.32 | -5 179.56 | -5 452.45 | -6 410.58 |
| Total depreciation | -86.07 | -82.10 | -91.30 | -82.41 | - 150.43 |
| EBIT | 281.21 | 498.98 | 864.77 | 708.30 | 1 479.77 |
| Other financial income | 19.29 | 5.45 | -2.98 | 1.39 | 0.03 |
| Other financial expenses | -13.85 | -56.52 | -51.37 | -55.27 | -62.34 |
| Pre-tax profit | 286.66 | 447.91 | 810.42 | 654.43 | 1 417.45 |
| Income taxes | -64.98 | - 101.25 | - 184.71 | - 147.27 | - 312.46 |
| Net earnings | 221.68 | 346.66 | 625.71 | 507.16 | 1 104.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 23.00 | 9.00 | |||
| Intangible assets total | 23.00 | 9.00 | |||
| Machinery and equipment | 261.00 | 192.90 | 177.60 | 525.65 | 789.70 |
| Tangible assets total | 261.00 | 192.90 | 177.60 | 525.65 | 789.70 |
| Investments total | 18.52 | 18.52 | 23.56 | 23.56 | 23.56 |
| Long term receivables total | |||||
| Finished products/goods | 799.72 | 866.34 | 810.18 | 822.55 | 817.02 |
| Inventories total | 799.72 | 866.34 | 810.18 | 822.55 | 817.02 |
| Current trade debtors | 2 389.72 | 986.66 | 1 722.60 | 2 216.71 | 4 507.54 |
| Current amounts owed by group member comp. | 413.42 | 183.53 | |||
| Prepayments and accrued income | 94.01 | ||||
| Current other receivables | 68.94 | 1 180.90 | 1 508.67 | 1 105.64 | 635.50 |
| Short term receivables total | 2 872.08 | 2 351.09 | 3 325.29 | 3 322.34 | 5 143.05 |
| Cash and bank deposits | 151.85 | 113.40 | 1 060.42 | 480.52 | 75.04 |
| Cash and cash equivalents | 151.85 | 113.40 | 1 060.42 | 480.52 | 75.04 |
| Balance sheet total (assets) | 4 126.18 | 3 551.25 | 5 397.04 | 5 174.62 | 6 848.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 200.00 | 500.00 | 500.00 | 1 000.00 |
| Retained earnings | 899.68 | 921.36 | 768.02 | 893.73 | 400.89 |
| Profit of the financial year | 221.68 | 346.66 | 625.71 | 507.16 | 1 104.99 |
| Shareholders equity total | 1 571.36 | 1 518.02 | 1 943.73 | 1 950.89 | 2 555.88 |
| Provisions | 14.49 | 7.68 | 25.95 | 44.99 | 111.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.39 | 207.02 | |||
| Current trade creditors | 823.48 | 583.57 | 1 601.14 | 1 121.60 | 1 352.96 |
| Current owed to participating | 184.38 | 639.11 | 357.32 | 213.04 | 77.84 |
| Current owed to group member | 69.30 | 123.20 | 446.51 | 687.22 | 1 106.32 |
| Short-term deferred tax liabilities | 57.88 | 108.06 | 166.44 | 128.23 | 246.18 |
| Other non-interest bearing current liabilities | 1 405.29 | 571.60 | 855.96 | 1 028.27 | 1 131.38 |
| Accruals and deferred income | 59.51 | ||||
| Current liabilities total | 2 540.33 | 2 025.55 | 3 427.36 | 3 178.75 | 4 181.21 |
| Balance sheet total (liabilities) | 4 126.18 | 3 551.25 | 5 397.04 | 5 174.62 | 6 848.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.