TR Anlæg & Aut. Kloakmester ApS
CVR number: 42523763
Teglværksparken 12, 7130 Juelsminde
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 046.60 | 885.10 |
Employee benefit expenses | - 483.76 | - 591.77 |
Total depreciation | - 197.83 | - 150.68 |
EBIT | 365.00 | 142.65 |
Other financial expenses | -5.76 | -15.38 |
Pre-tax profit | 359.24 | 127.27 |
Income taxes | - 178.69 | -28.02 |
Net earnings | 180.55 | 99.26 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 506.46 | 503.79 |
Tangible assets total | 506.46 | 503.79 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 54.71 | 63.82 |
Inventories total | 54.71 | 63.82 |
Current trade debtors | 343.38 | 508.55 |
Current amounts owed by group member comp. | 2.00 | |
Short term receivables total | 345.38 | 508.55 |
Cash and bank deposits | 365.68 | 275.91 |
Cash and cash equivalents | 365.68 | 275.91 |
Balance sheet total (assets) | 1 272.24 | 1 352.06 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 120.00 | 100.00 |
Retained earnings | 330.50 | 411.06 |
Profit of the financial year | 180.55 | 99.26 |
Shareholders equity total | 671.05 | 650.31 |
Provisions | 11.53 | 11.50 |
Non-current deferred tax liabilities | 167.15 | 28.05 |
Non-current liabilities total | 167.15 | 28.05 |
Current trade creditors | 87.14 | 159.45 |
Current owed to participating | 218.82 | 230.28 |
Current owed to group member | 70.80 | |
Short-term deferred tax liabilities | 84.05 | |
Other non-interest bearing current liabilities | 116.53 | 117.62 |
Current liabilities total | 422.50 | 662.20 |
Balance sheet total (liabilities) | 1 272.24 | 1 352.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.