N. AA. STORM'S EFTF. ApS
CVR number: 83761814
Stenløsegyden 2 A, Dømmestrup 5792 Årslev
naastorm@pc.dk
tel: 21664133
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 54.00 | 25.00 | 75.00 | 17.46 | |
| Total depreciation | -4.00 | ||||
| EBIT | 54.00 | 18.00 | 25.00 | 71.00 | 17.46 |
| Other financial expenses | -1.00 | ||||
| Pre-tax profit | 53.00 | 18.00 | 25.00 | 71.00 | 17.46 |
| Net earnings | 53.00 | 18.00 | 25.00 | 71.00 | 17.46 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.00 | 20.00 | 10.00 | 18.00 | |
| Short term receivables total | 3.00 | 20.00 | 10.00 | 18.00 | |
| Cash and bank deposits | 97.00 | 46.00 | 64.00 | 56.00 | 34.65 |
| Cash and cash equivalents | 97.00 | 46.00 | 64.00 | 56.00 | 34.65 |
| Balance sheet total (assets) | 100.00 | 66.00 | 74.00 | 74.00 | 34.65 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 435.00 | - 383.00 | - 365.00 | - 340.00 | - 269.63 |
| Profit of the financial year | 53.00 | 18.00 | 25.00 | 71.00 | 17.46 |
| Shareholders equity total | - 182.00 | - 165.00 | - 140.00 | -69.00 | -52.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | ||||
| Other non-interest bearing current liabilities | 282.00 | 231.00 | 202.00 | 143.00 | 86.82 |
| Current liabilities total | 282.00 | 231.00 | 214.00 | 143.00 | 86.82 |
| Balance sheet total (liabilities) | 100.00 | 66.00 | 74.00 | 74.00 | 34.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.