Trobeck Studio ApS
CVR number: 41690992
Bomosevej 55, 2970 Hørsholm
matilde@helsematilde.dk
tel: 40776988
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -9.28 | 96.37 | 10.08 | -15.54 |
EBIT | -9.28 | 96.37 | 10.08 | -15.54 |
Other financial expenses | -0.31 | -0.78 | -0.84 | |
Pre-tax profit | -9.59 | 95.59 | 10.08 | -16.37 |
Income taxes | -19.05 | -2.20 | 3.42 | |
Net earnings | -9.59 | 76.54 | 7.88 | -12.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 28.55 | 79.14 | 32.12 | |
Inventories total | 28.55 | 79.14 | 32.12 | |
Current trade debtors | 2.96 | 2.50 | ||
Current other receivables | 1.95 | 2.01 | 1.18 | |
Current deferred tax assets | 5.42 | |||
Short term receivables total | 4.90 | 4.50 | 6.60 | |
Cash and bank deposits | 30.41 | 131.89 | 57.22 | 66.80 |
Cash and cash equivalents | 30.41 | 131.89 | 57.22 | 66.80 |
Balance sheet total (assets) | 30.41 | 165.35 | 140.86 | 105.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -9.59 | 66.95 | 74.84 | |
Profit of the financial year | -9.59 | 76.54 | 7.88 | -12.96 |
Shareholders equity total | 30.41 | 106.95 | 114.84 | 101.88 |
Non-current deferred tax liabilities | 2.20 | |||
Non-current liabilities total | 2.20 | |||
Current trade creditors | 1.25 | 0.76 | ||
Short-term deferred tax liabilities | 19.05 | 19.05 | 2.20 | |
Other non-interest bearing current liabilities | 38.09 | 4.77 | 0.69 | |
Current liabilities total | 58.39 | 23.83 | 3.64 | |
Balance sheet total (liabilities) | 30.41 | 165.35 | 140.86 | 105.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.