TBM ApS — Credit Rating and Financial Key Figures
CVR number: 29142114
Sølvgade 22, 1307 København K
timme@kfarum.dk
tel: 33123180
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.35 | -5.66 | -28.72 | -45.99 | -72.61 |
| EBIT | -23.35 | -5.66 | -28.72 | -45.99 | -72.61 |
| Other financial income | 1.04 | ||||
| Other financial expenses | -0.56 | -0.89 | -5.05 | -32.53 | -0.61 |
| Net income from associates (fin.) | 79.31 | 161.93 | 706.97 | 4 359.45 | |
| Pre-tax profit | 55.40 | 155.38 | 673.20 | 4 280.94 | -72.17 |
| Net earnings | 55.40 | 155.38 | 673.20 | 4 280.94 | -72.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 229.31 | 391.24 | 779.50 | ||
| Investments total | 229.31 | 391.24 | 779.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.00 | ||||
| Current owed by particip. interest comp. | 155.45 | 118.95 | 159.36 | ||
| Current other receivables | 10.63 | 6.05 | 3.00 | 16.59 | 11.95 |
| Short term receivables total | 166.07 | 125.00 | 162.36 | 16.59 | 21.95 |
| Cash and bank deposits | 0.50 | 35.53 | 283.11 | 4 681.42 | 4 489.73 |
| Cash and cash equivalents | 0.50 | 35.53 | 283.11 | 4 681.42 | 4 489.73 |
| Balance sheet total (assets) | 395.89 | 551.77 | 1 224.97 | 4 698.01 | 4 511.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 178.40 | 117.80 | 122.00 | ||
| Other reserves | 79.31 | 241.24 | 629.50 | ||
| Retained earnings | 109.26 | 2.73 | - 408.54 | 146.86 | 4 305.80 |
| Profit of the financial year | 55.40 | 155.38 | 673.20 | 4 280.94 | -72.17 |
| Shareholders equity total | 368.97 | 524.36 | 1 197.55 | 4 670.60 | 4 480.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.36 | ||||
| Current trade creditors | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Current owed to participating | 4.91 | 5.41 | 5.41 | 5.41 | 5.41 |
| Other non-interest bearing current liabilities | 3.28 | ||||
| Current liabilities total | 26.91 | 27.41 | 27.41 | 27.41 | 31.06 |
| Balance sheet total (liabilities) | 395.89 | 551.77 | 1 224.97 | 4 698.01 | 4 511.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.