Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANDS JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 11881238
Østerbro 4, Tommerup St 5690 Tommerup
info@frandsjensen.dk
tel: 65941540
www.pregoeyewear.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 656.00 | 2 984.00 | 2 590.00 | 2 602.00 | 2 573.01 |
| Employee benefit expenses | -2 080.00 | -2 099.00 | -2 038.00 | -1 816.00 | -1 869.56 |
| Total depreciation | - 118.00 | - 150.00 | - 153.00 | - 149.00 | - 180.28 |
| EBIT | 458.00 | 735.00 | 399.00 | 637.00 | 523.17 |
| Other financial income | 14.00 | 3.00 | 33.00 | 32.00 | 15.65 |
| Other financial expenses | - 290.00 | - 324.00 | - 330.00 | - 255.00 | - 196.64 |
| Net income from associates (fin.) | -2.00 | -26.00 | 3.00 | ||
| Pre-tax profit | 180.00 | 388.00 | 105.00 | 414.00 | 342.17 |
| Income taxes | -44.00 | -94.00 | -24.00 | -93.00 | -76.60 |
| Net earnings | 136.00 | 294.00 | 81.00 | 321.00 | 265.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 471.00 | 459.00 | 321.00 | 183.00 | 62.75 |
| Intangible assets total | 471.00 | 459.00 | 321.00 | 183.00 | 62.75 |
| Buildings | 24.00 | 6.00 | 60.00 | 43.00 | |
| Tangible assets total | 24.00 | 6.00 | 60.00 | 43.00 | |
| Holdings in group member companies | 118.00 | 92.00 | |||
| Investments total | 118.00 | 92.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 6 394.00 | 5 583.00 | 5 448.00 | 5 239.00 | 5 701.81 |
| Advance payments | 459.00 | 105.00 | 1 227.00 | 274.66 | |
| Inventories total | 6 394.00 | 6 042.00 | 5 553.00 | 6 466.00 | 5 976.47 |
| Current trade debtors | 1 234.00 | 964.00 | 1 208.00 | 1 893.00 | 2 037.66 |
| Current amounts owed by group member comp. | 74.00 | 77.00 | |||
| Prepayments and accrued income | 271.00 | 265.00 | 319.00 | 109.00 | 49.22 |
| Current other receivables | 116.00 | 253.00 | 145.00 | 65.00 | 66.01 |
| Current deferred tax assets | 828.00 | 707.00 | 711.00 | 618.00 | 541.57 |
| Short term receivables total | 2 523.00 | 2 266.00 | 2 383.00 | 2 685.00 | 2 694.46 |
| Cash and bank deposits | 138.00 | 961.00 | 67.00 | 295.00 | 564.02 |
| Cash and cash equivalents | 138.00 | 961.00 | 67.00 | 295.00 | 564.02 |
| Balance sheet total (assets) | 9 668.00 | 9 826.00 | 8 384.00 | 9 672.00 | 9 297.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 563.00 | 563.00 | 563.00 | 563.00 | 562.89 |
| Shares repurchased | 147.00 | 41.00 | 321.00 | ||
| Other reserves | 457.00 | 419.00 | 250.00 | 141.40 | 48.95 |
| Other restricted equity | 97.00 | ||||
| Retained earnings | 4 649.00 | 4 674.00 | 5 096.00 | 4 965.00 | 5 378.91 |
| Profit of the financial year | 136.00 | 294.00 | 81.00 | 321.00 | 265.57 |
| Shareholders equity total | 5 805.00 | 6 194.00 | 6 031.00 | 6 311.40 | 6 256.32 |
| Provisions | 0.60 | ||||
| Non-current loans from credit institutions | 1 826.00 | 1 333.00 | 933.00 | 533.00 | 133.35 |
| Non-current liabilities total | 1 826.00 | 1 333.00 | 933.00 | 533.00 | 133.35 |
| Current loans from credit institutions | 510.00 | 793.00 | 509.00 | 950.00 | 2 235.03 |
| Current trade creditors | 660.00 | 935.00 | 530.00 | 1 669.00 | 469.47 |
| Current owed to group member | 161.00 | 142.00 | |||
| Other non-interest bearing current liabilities | 706.00 | 429.00 | 381.00 | 208.00 | 203.53 |
| Current liabilities total | 2 037.00 | 2 299.00 | 1 420.00 | 2 827.00 | 2 908.03 |
| Balance sheet total (liabilities) | 9 668.00 | 9 826.00 | 8 384.00 | 9 672.00 | 9 297.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.