Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ALMEXA A/S — Credit Rating and Financial Key Figures
CVR number: 20983094
Hestehavevej 22, 5856 Ryslinge
tel: 63130178
www.almexa.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 832.58 | 13 017.87 | 14 335.16 | 15 643.71 | 17 606.86 |
| Employee benefit expenses | -7 684.54 | -8 684.40 | -10 046.75 | -10 129.82 | -11 759.19 |
| Other operating expenses | - 263.28 | ||||
| Total depreciation | -1 766.73 | -1 766.81 | -2 125.00 | -2 517.15 | -2 750.70 |
| EBIT | 1 381.30 | 2 303.38 | 2 163.40 | 2 996.74 | 3 096.97 |
| Other financial income | 11.53 | 15.40 | 31.47 | 37.63 | 37.36 |
| Other financial expenses | - 349.26 | - 430.12 | - 532.34 | - 908.58 | - 658.96 |
| Pre-tax profit | 1 043.57 | 1 888.66 | 1 662.53 | 2 125.79 | 2 475.38 |
| Income taxes | - 203.29 | - 394.47 | - 350.65 | - 462.11 | - 552.77 |
| Net earnings | 840.28 | 1 494.19 | 1 311.88 | 1 663.68 | 1 922.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 22.02 | 23.89 | 34.44 | 56.98 | 388.98 |
| Intangible assets total | 22.02 | 23.89 | 34.44 | 56.98 | 388.98 |
| Buildings | 11 748.40 | 13 206.84 | 11 209.57 | 16 115.80 | 18 054.99 |
| Machinery and equipment | 144.58 | 245.85 | 214.41 | 223.01 | 185.48 |
| Tangible assets total | 11 892.98 | 13 452.69 | 11 423.99 | 16 338.81 | 18 240.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 576.45 | 1 507.87 | 565.56 | 2 036.74 | 2 044.16 |
| Raw materials and consumables | 1 047.29 | 1 514.29 | 1 196.25 | 2 152.47 | 1 339.10 |
| Finished products/goods | 3 053.90 | 3 494.26 | 3 577.50 | 3 633.51 | 3 494.44 |
| Inventories total | 4 677.64 | 6 516.41 | 5 339.31 | 7 822.71 | 6 877.71 |
| Current trade debtors | 3 145.10 | 3 604.57 | 8 112.58 | 4 584.36 | 5 048.88 |
| Current amounts owed by group member comp. | 392.48 | 411.43 | 426.41 | 440.43 | 653.60 |
| Prepayments and accrued income | 171.20 | 232.10 | |||
| Current other receivables | 188.00 | 226.38 | 514.28 | 600.28 | 597.09 |
| Short term receivables total | 3 896.77 | 4 474.48 | 9 053.28 | 5 625.07 | 6 299.57 |
| Cash and bank deposits | 5.15 | 5.36 | 5.01 | 5.00 | 3.84 |
| Cash and cash equivalents | 5.15 | 5.36 | 5.01 | 5.00 | 3.84 |
| Balance sheet total (assets) | 20 494.56 | 24 472.83 | 25 856.02 | 29 848.58 | 31 810.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Asset revaluation reserve | 225.28 | 155.87 | 86.45 | ||
| Shares repurchased | 150.00 | 150.00 | 150.00 | 500.00 | 500.00 |
| Retained earnings | 3 009.15 | 3 768.84 | 5 182.45 | 6 080.78 | 7 244.46 |
| Profit of the financial year | 840.28 | 1 494.19 | 1 311.88 | 1 663.68 | 1 922.61 |
| Shareholders equity total | 4 624.71 | 5 968.90 | 7 130.78 | 8 644.46 | 10 067.07 |
| Provisions | 997.29 | 1 032.83 | 1 025.55 | 1 035.81 | 1 149.50 |
| Non-current loans from credit institutions | 2 638.41 | 3 496.28 | 2 733.62 | 2 458.40 | 1 554.97 |
| Non-current leasing loans | 3 405.83 | 3 775.66 | 2 652.40 | 7 377.10 | 9 305.03 |
| Non-current other liabilities | 135.97 | 128.33 | 132.31 | 137.20 | |
| Non-current deferred tax liabilities | 358.93 | 357.93 | 451.86 | 439.08 | |
| Non-current liabilities total | 6 044.25 | 7 766.85 | 5 872.28 | 10 419.66 | 11 436.27 |
| Current loans from credit institutions | 4 297.18 | 5 922.24 | 5 922.05 | 5 741.38 | 5 327.48 |
| Current trade creditors | 1 477.82 | 2 019.06 | 3 911.34 | 2 577.11 | 1 818.35 |
| Short-term deferred tax liabilities | 125.07 | 35.99 | 358.93 | 357.93 | 451.86 |
| Other non-interest bearing current liabilities | 2 928.25 | 1 726.95 | 1 594.61 | 1 072.22 | 1 560.04 |
| Accruals and deferred income | 40.47 | ||||
| Current liabilities total | 8 828.32 | 9 704.25 | 11 827.41 | 9 748.65 | 9 157.73 |
| Balance sheet total (liabilities) | 20 494.56 | 24 472.83 | 25 856.02 | 29 848.58 | 31 810.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.