Kongstad Studio ApS
CVR number: 39733056
Skovbyvej 32, Tårs 4990 Sakskøbing
help@kongstadstudio.com
tel: 41275404
www.kongstadstudio.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28.96 | -2.61 | 119.25 | ||
| Employee benefit expenses | - 104.44 | ||||
| EBIT | 28.96 | -2.61 | -11.44 | 14.82 | |
| Other financial income | -0.02 | ||||
| Other financial expenses | -1.94 | -0.16 | -0.35 | -0.00 | |
| Pre-tax profit | 27.02 | -2.78 | 30.02 | -11.79 | 14.82 |
| Income taxes | -6.03 | -6.03 | |||
| Net earnings | 27.02 | -2.78 | 23.99 | -17.82 | 14.82 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.84 | 18.07 | 2.43 | 22.98 | 0.38 |
| Current other receivables | 16.83 | 13.67 | 16.05 | 1.42 | |
| Short term receivables total | 3.84 | 34.90 | 16.09 | 39.03 | 1.80 |
| Cash and bank deposits | 40.39 | 56.92 | 108.38 | 20.85 | 110.95 |
| Cash and cash equivalents | 40.39 | 56.92 | 108.38 | 20.85 | 110.95 |
| Balance sheet total (assets) | 44.23 | 91.82 | 124.48 | 59.88 | 112.75 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3.46 | 3.46 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1.70 | 28.73 | 37.70 | 19.88 | |
| Profit of the financial year | 27.02 | -2.78 | 23.99 | -17.82 | 14.82 |
| Shareholders equity total | 32.18 | 29.40 | 63.99 | 59.88 | 74.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.62 | 8.84 | |||
| Current owed to participating | 7.42 | 53.58 | 54.20 | ||
| Other non-interest bearing current liabilities | 4.00 | -0.00 | 6.29 | 38.05 | |
| Current liabilities total | 12.04 | 62.42 | 60.49 | 38.05 | |
| Balance sheet total (liabilities) | 44.23 | 91.82 | 124.48 | 59.88 | 112.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.