Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Universal Free Vision Voices ApS — Credit Rating and Financial Key Figures
CVR number: 38607030
Siljangade 4, 2300 København S
info@nordenstjerne.com
tel: 27280222
www.nordenstjerne.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 193.14 | - 475.23 | - 566.29 | - 684.70 | - 676.99 |
| Employee benefit expenses | -13.37 | -35.70 | -21.89 | -3.00 | |
| EBIT | - 206.51 | - 475.23 | - 601.99 | - 706.58 | - 679.99 |
| Other financial income | 0.74 | 1.26 | 0.04 | 0.34 | |
| Other financial expenses | -26.35 | -47.12 | -93.34 | -79.42 | - 105.09 |
| Pre-tax profit | - 232.12 | - 522.35 | - 694.07 | - 785.96 | - 784.73 |
| Net earnings | - 232.12 | - 522.35 | - 694.07 | - 785.96 | - 784.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 40.11 | 29.88 | 29.88 | 29.88 | 29.88 |
| Long term receivables total | |||||
| Finished products/goods | 207.79 | 195.71 | 131.83 | 91.52 | 132.98 |
| Inventories total | 207.79 | 195.71 | 131.83 | 91.52 | 132.98 |
| Current trade debtors | 0.31 | 32.28 | |||
| Prepayments and accrued income | 12.55 | 13.32 | |||
| Current other receivables | 10.00 | 3.57 | 3.56 | 24.82 | 17.73 |
| Short term receivables total | 22.56 | 3.57 | 3.87 | 70.42 | 17.73 |
| Cash and bank deposits | 4.07 | 11.39 | 8.59 | 30.29 | 28.12 |
| Cash and cash equivalents | 4.07 | 11.39 | 8.59 | 30.29 | 28.12 |
| Balance sheet total (assets) | 274.53 | 240.54 | 174.17 | 222.11 | 208.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 68.97 | 68.97 | 68.97 | 68.97 | 68.97 |
| Retained earnings | - 555.89 | - 788.01 | -1 310.35 | -2 004.43 | -2 790.39 |
| Profit of the financial year | - 232.12 | - 522.35 | - 694.07 | - 785.96 | - 784.73 |
| Shareholders equity total | - 719.04 | -1 241.39 | -1 935.46 | -2 721.42 | -3 506.16 |
| Non-current owed to group member | 797.98 | 875.67 | 931.90 | 912.26 | |
| Non-current other liabilities | 623.39 | 1 077.05 | 1 780.28 | 2 473.69 | |
| Non-current deferred tax liabilities | 76.53 | 192.74 | 284.35 | ||
| Non-current liabilities total | 1 421.38 | 2 029.25 | 2 904.92 | 3 670.31 | |
| Current loans from credit institutions | 67.46 | 45.54 | 20.26 | ||
| Current trade creditors | 22.60 | 14.36 | 49.21 | 38.61 | 43.31 |
| Current owed to participating | 683.34 | 623.39 | 1 077.05 | 1 780.28 | 2 473.69 |
| Current owed to group member | 36.60 | ||||
| Other non-interest bearing current liabilities | 183.57 | - 622.73 | -1 066.13 | -1 780.28 | -2 472.45 |
| Current liabilities total | 993.57 | 60.56 | 80.38 | 38.61 | 44.55 |
| Balance sheet total (liabilities) | 274.53 | 240.54 | 174.17 | 222.11 | 208.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.