ESBJERG COMPANY HOLDING ApS
CVR number: 31779421
Hjalleseparken 36, Hjallese 5260 Odense S
te@baadsgaard-esbjerg.dk
tel: 97412998
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.83 | -13.75 | -5.00 | -5.00 | -5.00 |
| EBIT | -11.83 | -13.75 | -5.00 | -5.00 | -5.00 |
| Other financial income | 1.28 | 1.34 | |||
| Other financial expenses | -0.08 | -0.30 | -0.01 | -0.00 | -0.80 |
| Net income from associates (fin.) | 133.35 | 25.82 | 5.12 | ||
| Pre-tax profit | -10.64 | -12.71 | 128.35 | 20.82 | -0.68 |
| Income taxes | 9.09 | 6.93 | 8.96 | ||
| Net earnings | -10.64 | -12.71 | 137.44 | 27.75 | 8.28 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 133.35 | 159.18 | 164.30 | ||
| Investments total | 133.35 | 159.18 | 164.30 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 69.98 | 69.98 | 69.98 | 69.98 | 69.98 |
| Inventories total | 69.98 | 69.98 | 69.98 | 69.98 | 69.98 |
| Current other receivables | 13.32 | 14.66 | |||
| Current deferred tax assets | 9.09 | 6.93 | 15.07 | ||
| Short term receivables total | 13.32 | 14.66 | 9.09 | 6.93 | 15.07 |
| Cash and bank deposits | 1.15 | 0.85 | 0.85 | 0.85 | 0.05 |
| Cash and cash equivalents | 1.15 | 0.85 | 0.85 | 0.85 | 0.05 |
| Balance sheet total (assets) | 84.45 | 85.49 | 213.27 | 236.94 | 249.40 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 8.35 | 34.18 | 39.30 | ||
| Retained earnings | - 144.24 | - 154.88 | - 175.95 | -64.34 | -41.71 |
| Profit of the financial year | -10.64 | -12.71 | 137.44 | 27.75 | 8.28 |
| Shareholders equity total | -29.88 | -42.59 | 94.84 | 122.59 | 130.87 |
| Non-current liabilities total | |||||
| Current owed to group member | 38.30 | 52.05 | 42.38 | 38.30 | 36.37 |
| Short-term deferred tax liabilities | 6.11 | ||||
| Other non-interest bearing current liabilities | 76.04 | 76.04 | 76.05 | 76.05 | 76.05 |
| Current liabilities total | 114.33 | 128.09 | 118.43 | 114.35 | 118.53 |
| Balance sheet total (liabilities) | 84.45 | 85.49 | 213.27 | 236.94 | 249.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.