Two Socks V ApS
CVR number: 41599251
Industrivej 16, 4200 Slagelse
susanne@two-socks.com
tel: 53885545
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 259.46 | 1 534.75 |
| Employee benefit expenses | - 470.34 | - 984.80 |
| Other operating expenses | -6.83 | - 150.00 |
| Total depreciation | -29.54 | -94.69 |
| EBIT | - 247.25 | 305.27 |
| Other financial income | 22.89 | |
| Other financial expenses | -79.61 | -58.25 |
| Pre-tax profit | - 326.85 | 269.91 |
| Income taxes | 70.18 | -60.57 |
| Net earnings | - 256.67 | 209.33 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 525.14 | 681.18 |
| Machinery and equipment | 82.87 | 72.10 |
| Tangible assets total | 608.01 | 753.28 |
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 243.20 | 206.79 |
| Inventories total | 243.20 | 206.79 |
| Current trade debtors | 2.00 | |
| Current amounts owed by group member comp. | 1 263.21 | 724.80 |
| Prepayments and accrued income | 12.41 | |
| Current other receivables | 170.96 | 56.55 |
| Current deferred tax assets | 70.18 | |
| Short term receivables total | 1 506.34 | 793.76 |
| Cash and bank deposits | 28.17 | 132.26 |
| Cash and cash equivalents | 28.17 | 132.26 |
| Balance sheet total (assets) | 2 385.72 | 1 886.09 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | - 256.67 | |
| Profit of the financial year | - 256.67 | 209.33 |
| Shareholders equity total | - 216.67 | -7.34 |
| Provisions | 33.06 | |
| Non-current liabilities total | ||
| Current loans from credit institutions | 877.10 | |
| Current trade creditors | 608.12 | 344.37 |
| Current owed to participating | 11.53 | |
| Current owed to group member | 987.77 | 1 236.80 |
| Short-term deferred tax liabilities | 33.88 | |
| Other non-interest bearing current liabilities | 129.41 | 233.79 |
| Current liabilities total | 2 602.39 | 1 860.37 |
| Balance sheet total (liabilities) | 2 385.72 | 1 886.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.