V7C ApS — Credit Rating and Financial Key Figures
CVR number: 37963143
Vestergade 7 C, 7171 Uldum
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 0.01 | ||||
| Other financial expenses | -1.13 | -2.75 | -1.61 | -1.77 | -1.09 |
| Income from other inv. held as non-curr. assets | 90.22 | 189.52 | 215.82 | ||
| Pre-tax profit | -1.13 | -2.75 | 88.61 | 187.74 | 214.74 |
| Income taxes | -17.99 | -41.30 | -48.02 | ||
| Net earnings | -1.13 | -2.75 | 70.63 | 146.44 | 166.72 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 500.00 | 500.00 | 500.00 | 500.00 | 775.00 |
| Long term receivables total | 500.00 | 500.00 | 500.00 | 500.00 | 775.00 |
| Inventories total | |||||
| Current deferred tax assets | 1.86 | 0.39 | |||
| Short term receivables total | 1.86 | 0.39 | |||
| Cash and bank deposits | 0.03 | 0.40 | 0.13 | 3.71 | 1.77 |
| Cash and cash equivalents | 0.03 | 0.40 | 0.13 | 3.71 | 1.77 |
| Balance sheet total (assets) | 500.03 | 500.40 | 501.99 | 504.10 | 776.77 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | -4.57 | 21.30 | 18.54 | 89.17 | 235.61 |
| Profit of the financial year | -1.13 | -2.75 | 70.63 | 146.44 | 166.72 |
| Shareholders equity total | 44.30 | 69.55 | 140.17 | 286.61 | 453.33 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.15 | ||||
| Other non-interest bearing current liabilities | 455.72 | 430.85 | 361.82 | 217.49 | 323.28 |
| Current liabilities total | 455.72 | 430.85 | 361.82 | 217.49 | 323.44 |
| Balance sheet total (liabilities) | 500.03 | 500.40 | 501.99 | 504.10 | 776.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.