Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malerfirmaet Michael Gommesen ApS — Credit Rating and Financial Key Figures
CVR number: 36935863
Svinget 22, 5300 Kerteminde
michaelgommesen@icloud.com
tel: 51211142
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 093.41 | 7 997.19 | 4 373.22 | 4 061.99 | 4 667.10 |
| Employee benefit expenses | -5 916.52 | -5 982.50 | -4 099.96 | -3 725.39 | -4 273.33 |
| Total depreciation | -80.27 | -78.65 | -64.85 | -77.60 | -65.89 |
| EBIT | 2 096.62 | 1 936.04 | 208.41 | 259.00 | 327.87 |
| Other financial income | 1.84 | 3.58 | 4.52 | ||
| Other financial expenses | -28.11 | -27.96 | -7.11 | -6.65 | -8.94 |
| Pre-tax profit | 2 068.51 | 1 908.08 | 203.14 | 255.93 | 323.45 |
| Income taxes | - 451.49 | - 433.12 | -45.76 | -59.09 | -69.02 |
| Net earnings | 1 617.02 | 1 474.96 | 157.38 | 196.84 | 254.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 10.72 | ||||
| Intangible assets total | 10.72 | ||||
| Machinery and equipment | 231.61 | 163.68 | 224.01 | 191.49 | 129.51 |
| Tangible assets total | 231.61 | 163.68 | 224.01 | 191.49 | 129.51 |
| Investments total | 24.00 | 24.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 157.21 | 155.39 | |||
| Finished products/goods | 154.02 | 134.84 | 99.18 | ||
| Inventories total | 157.21 | 155.39 | 154.02 | 134.84 | 99.18 |
| Current trade debtors | 1 097.67 | 731.05 | 367.75 | 101.39 | 764.87 |
| Current amounts owed by group member comp. | 1.84 | 9.52 | 15.76 | ||
| Prepayments and accrued income | 69.97 | 69.86 | 41.60 | 26.79 | 90.54 |
| Current other receivables | 655.28 | 278.52 | 422.43 | 494.43 | 620.53 |
| Current deferred tax assets | 139.78 | 112.07 | 66.75 | ||
| Short term receivables total | 1 822.92 | 1 219.21 | 945.70 | 698.88 | 1 491.69 |
| Cash and bank deposits | 2 783.58 | 3 077.20 | 2 530.78 | 726.89 | 838.35 |
| Cash and cash equivalents | 2 783.58 | 3 077.20 | 2 530.78 | 726.89 | 838.35 |
| Balance sheet total (assets) | 5 006.04 | 4 615.47 | 3 854.51 | 1 776.10 | 2 582.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 126.60 | 150.00 |
| Retained earnings | 847.09 | 846.31 | 2 199.26 | 440.04 | 486.88 |
| Profit of the financial year | 1 617.02 | 1 474.96 | 157.38 | 196.84 | 254.43 |
| Shareholders equity total | 2 627.11 | 2 489.06 | 2 528.64 | 813.48 | 941.31 |
| Provisions | 74.29 | 44.83 | 47.33 | 42.04 | 63.59 |
| Non-current deferred tax liabilities | 64.38 | 49.87 | |||
| Non-current liabilities total | 64.38 | 49.87 | |||
| Current trade creditors | 347.48 | 269.45 | 299.15 | 198.69 | 190.39 |
| Short-term deferred tax liabilities | 442.00 | 426.57 | 64.38 | ||
| Other non-interest bearing current liabilities | 1 515.17 | 1 385.56 | 979.39 | 657.51 | 1 273.19 |
| Current liabilities total | 2 304.65 | 2 081.58 | 1 278.54 | 856.20 | 1 527.96 |
| Balance sheet total (liabilities) | 5 006.04 | 4 615.47 | 3 854.51 | 1 776.10 | 2 582.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.