Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PER MADSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26859247
Klaksvej 13, 4262 Sandved
tel: 55456211
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 236.17 | 911.70 | 744.07 | 311.86 | 435.68 |
| Costs of management | - 146.22 | - 236.75 | - 204.09 | ||
| Employee benefit expenses | - 505.27 | - 459.69 | |||
| Other operating expenses | - 219.45 | - 131.28 | - 192.75 | ||
| Total depreciation | - 224.62 | -76.21 | |||
| EBIT | - 129.50 | 543.67 | 347.23 | - 418.03 | - 100.22 |
| Other financial income | 0.50 | 0.04 | 0.18 | ||
| Other financial expenses | -57.44 | -31.92 | -20.21 | -47.27 | -86.46 |
| Pre-tax profit | - 186.94 | 511.75 | 327.52 | - 465.26 | - 186.50 |
| Income taxes | -18.32 | - 112.83 | -72.13 | 101.70 | 37.24 |
| Net earnings | - 205.26 | 398.92 | 255.39 | - 363.56 | - 149.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 614.21 | 871.29 | 1 003.38 | 909.92 | 795.72 |
| Tangible assets total | 1 614.21 | 871.29 | 1 003.38 | 909.92 | 795.72 |
| Investments total | |||||
| Non-current other receivables | 12.60 | 12.60 | 512.60 | 512.60 | 212.60 |
| Long term receivables total | 12.60 | 12.60 | 512.60 | 512.60 | 212.60 |
| Raw materials and consumables | 89.13 | ||||
| Inventories total | 89.13 | ||||
| Current trade debtors | 29.43 | 169.66 | 439.98 | 240.47 | 192.57 |
| Prepayments and accrued income | 18.66 | ||||
| Current other receivables | 303.19 | 146.27 | 0.18 | 11.51 | 390.72 |
| Current deferred tax assets | 6.15 | 19.00 | 15.00 | 7.00 | 4.00 |
| Short term receivables total | 338.76 | 334.93 | 473.82 | 258.98 | 587.30 |
| Balance sheet total (assets) | 2 054.70 | 1 218.82 | 1 989.80 | 1 681.51 | 1 595.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 112.00 | 79.40 | |||
| Other reserves | - 112.00 | ||||
| Retained earnings | 674.51 | 357.26 | 756.17 | 1 011.57 | 568.61 |
| Profit of the financial year | - 205.26 | 398.92 | 255.39 | - 363.56 | - 149.26 |
| Shareholders equity total | 594.26 | 881.17 | 1 136.56 | 773.01 | 623.76 |
| Provisions | 89.14 | 201.98 | 274.10 | 172.40 | 135.16 |
| Non-current loans from credit institutions | 132.14 | 569.83 | |||
| Non-current liabilities total | 132.14 | 569.83 | |||
| Current loans from credit institutions | 927.51 | 69.30 | 373.37 | 443.32 | 56.46 |
| Current owed to participating | 38.89 | 75.31 | |||
| Other non-interest bearing current liabilities | 443.80 | 66.37 | 205.77 | 121.75 | 135.10 |
| Current liabilities total | 1 371.30 | 135.67 | 579.14 | 603.95 | 266.87 |
| Balance sheet total (liabilities) | 2 054.70 | 1 218.82 | 1 989.80 | 1 681.51 | 1 595.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.