Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dongsgaard ApS — Credit Rating and Financial Key Figures
CVR number: 43129481
Skovdongvej 19, 5881 Skårup Fyn
jenshmadsen1986@yahoo.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 12 660.46 | 19 316.28 | 22 552.86 | 42 087.91 |
| Employee benefit expenses | -3 973.10 | -8 127.64 | -7 821.34 | -8 323.03 |
| Other operating expenses | -2 241.89 | -2 765.51 | -1 452.02 | |
| Total depreciation | -1 723.35 | -2 744.75 | -3 614.09 | -3 876.75 |
| Reduction in value of non-current assets | - 559.05 | |||
| EBIT | 9 299.19 | 6 201.99 | 8 351.92 | 28 436.11 |
| Other financial income | 130.04 | 70.66 | 84.75 | 22.90 |
| Other financial expenses | -1 466.96 | -4 914.17 | -6 463.10 | -4 882.03 |
| Exchange rate differences | 1 024.64 | - 654.79 | ||
| Pre-tax profit | 7 833.29 | 1 358.48 | 2 998.22 | 22 922.20 |
| Income taxes | -1 693.38 | -68.41 | - 934.90 | -5 020.04 |
| Net earnings | 6 139.91 | 1 290.07 | 2 063.32 | 17 902.16 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 90 422.01 | 107 105.37 | 102 013.86 | 125 201.04 |
| Buildings | 15 454.33 | 21 755.41 | 28 903.69 | 27 635.12 |
| Advance payments and construction in progress | 176.50 | |||
| Other tangible assets | 10 269.34 | 10 944.00 | 10 536.80 | 12 989.90 |
| Tangible assets total | 116 322.17 | 139 804.79 | 141 454.35 | 165 826.06 |
| Investments total | ||||
| Non-current loans receivable | 337.03 | 657.70 | 904.54 | |
| Long term receivables total | 337.03 | 657.70 | 904.54 | |
| Semifinished products | 842.43 | 685.81 | 485.30 | 984.23 |
| Raw materials and consumables | 3 960.53 | 12 329.34 | 12 004.41 | 13 769.40 |
| Other stocks | 36.60 | 178.30 | 53.50 | 226.80 |
| Finished products/goods | 14 259.12 | 1 811.02 | 2 189.17 | 4 128.48 |
| Advance payments | 287.19 | |||
| Inventories total | 19 098.68 | 15 291.65 | 14 732.38 | 19 108.90 |
| Current trade debtors | 1 495.25 | 1 410.06 | 2 331.92 | 3 322.42 |
| Current amounts owed by group member comp. | 1 371.89 | 2.83 | 30.63 | |
| Prepayments and accrued income | 24.50 | 75.54 | ||
| Current other receivables | 4 559.10 | 2 572.46 | 3 254.12 | 5 572.05 |
| Current deferred tax assets | 2 944.99 | |||
| Short term receivables total | 6 054.35 | 8 323.90 | 5 588.87 | 9 000.64 |
| Cash and bank deposits | 369.46 | |||
| Cash and cash equivalents | 369.46 | |||
| Balance sheet total (assets) | 141 844.66 | 163 757.37 | 162 433.30 | 194 840.13 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 5 980.00 | 12 119.91 | 13 409.99 | 15 473.30 |
| Profit of the financial year | 6 139.91 | 1 290.07 | 2 063.32 | 17 902.16 |
| Shareholders equity total | 12 179.91 | 13 469.99 | 15 533.30 | 33 435.46 |
| Provisions | 1 516.61 | 4 530.00 | 3 851.81 | 4 984.09 |
| Non-current loans from credit institutions | 86 521.97 | 84 359.68 | 101 525.33 | 97 832.60 |
| Non-current leasing loans | 1 243.19 | 846.47 | 638.09 | 214.48 |
| Non-current owed to group member | 20 000.00 | 18 000.00 | 16 000.00 | |
| Non-current liabilities total | 87 765.16 | 105 206.15 | 120 163.42 | 114 047.08 |
| Current loans from credit institutions | 30 406.97 | 27 749.04 | 6 951.45 | 21 480.74 |
| Current trade creditors | 10 457.00 | 5 145.92 | 6 404.10 | 5 523.15 |
| Current owed to participating | 7.66 | 656.00 | 688.80 | |
| Current owed to group member | 13 363.40 | 6 748.37 | 3 376.63 | 6 842.30 |
| Short-term deferred tax liabilities | 176.77 | 1 613.09 | 3 887.76 | |
| Other non-interest bearing current liabilities | -14 021.16 | 900.25 | 652.66 | 835.33 |
| Accruals and deferred income | 3 230.81 | 3 115.43 | ||
| Current liabilities total | 40 382.98 | 40 551.24 | 22 884.77 | 42 373.50 |
| Balance sheet total (liabilities) | 141 844.66 | 163 757.37 | 162 433.30 | 194 840.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.