Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Werner Boliger ApS — Credit Rating and Financial Key Figures
CVR number: 41897171
Kirketorvet 1 B, 4640 Faxe
info@wernerboliger.dk
tel: 71746400
www.wernerboliger.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 223.25 | 2 017.68 | 1 662.40 | 1 822.48 | 2 530.32 |
| Employee benefit expenses | - 463.74 | -1 092.68 | -1 396.86 | -1 808.78 | -2 184.62 |
| Total depreciation | -3.64 | -18.18 | -14.54 | -14.54 | -14.54 |
| EBIT | - 244.13 | 906.81 | 251.00 | -0.84 | 331.16 |
| Other financial income | 2.03 | 6.71 | 3.24 | ||
| Other financial expenses | -16.75 | -20.53 | -9.72 | -16.45 | -3.35 |
| Pre-tax profit | - 260.89 | 886.28 | 243.30 | -10.59 | 331.05 |
| Income taxes | 56.27 | - 175.01 | - 100.53 | -42.82 | -85.56 |
| Net earnings | - 204.62 | 711.26 | 142.77 | -53.41 | 245.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 141.82 | 123.64 | 109.09 | 94.55 | 80.00 |
| Tangible assets total | 141.82 | 123.64 | 109.09 | 94.55 | 80.00 |
| Investments total | 78.00 | 78.00 | 78.00 | 78.00 | 78.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 70.00 | 152.75 | 39.15 | 59.14 | 107.07 |
| Current amounts owed by group member comp. | 16.59 | ||||
| Prepayments and accrued income | 49.12 | 65.59 | 37.98 | 62.82 | |
| Current other receivables | 23.52 | 3.91 | |||
| Current deferred tax assets | 56.27 | 23.20 | 26.31 | ||
| Short term receivables total | 175.39 | 175.95 | 128.25 | 123.42 | 190.40 |
| Cash and bank deposits | 427.34 | 1 217.45 | 1 711.86 | 1 339.69 | 1 960.68 |
| Cash and cash equivalents | 427.34 | 1 217.45 | 1 711.86 | 1 339.69 | 1 960.68 |
| Balance sheet total (assets) | 822.55 | 1 595.04 | 2 027.21 | 1 635.66 | 2 309.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 114.40 | 117.80 | 372.00 | ||
| Other reserves | - 117.80 | - 122.00 | |||
| Retained earnings | - 319.02 | 274.45 | 417.22 | -8.19 | |
| Profit of the financial year | - 204.62 | 711.26 | 142.77 | -53.41 | 245.49 |
| Shareholders equity total | -54.62 | 656.65 | 567.22 | 513.81 | 637.30 |
| Provisions | 25.63 | 22.76 | 28.39 | ||
| Non-current loans from credit institutions | 283.68 | ||||
| Non-current deferred tax liabilities | 497.78 | 401.70 | 63.95 | ||
| Non-current liabilities total | 283.68 | 497.78 | 401.70 | 63.95 | |
| Current loans from credit institutions | 350.00 | ||||
| Advances received | 230.00 | 100.00 | 350.00 | 315.00 | 918.00 |
| Current trade creditors | 95.60 | 151.90 | 79.94 | 130.95 | 119.90 |
| Current owed to participating | 16.44 | 5.80 | 6.18 | ||
| Short-term deferred tax liabilities | 141.94 | ||||
| Other non-interest bearing current liabilities | 251.45 | 188.72 | 460.77 | 297.34 | 535.35 |
| Current liabilities total | 593.49 | 440.62 | 1 032.66 | 1 099.10 | 1 579.44 |
| Balance sheet total (liabilities) | 822.55 | 1 595.04 | 2 027.21 | 1 635.66 | 2 309.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.