INNOVA ADVOKATFIRMA ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 32278582
Mindet 2, 8000 Aarhus C
info@innova-law.com
tel: 86135800
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 087.31 | 23 212.93 | 24 587.28 | 28 015.34 | 33 704.98 |
Employee benefit expenses | -12 262.20 | -15 654.51 | -16 885.57 | -17 631.18 | -19 708.41 |
Total depreciation | -50.44 | -76.33 | -62.36 | - 144.69 | - 118.89 |
EBIT | 5 774.67 | 7 482.09 | 7 639.35 | 10 239.47 | 13 877.68 |
Other financial income | 6.07 | 0.12 | 5.01 | 0.99 | 6.54 |
Other financial expenses | - 228.41 | - 228.41 | - 224.49 | - 258.62 | - 485.33 |
Pre-tax profit | 5 552.33 | 7 253.80 | 7 419.86 | 9 981.84 | 13 398.89 |
Net earnings | 5 552.33 | 7 253.80 | 7 419.86 | 9 981.84 | 13 398.89 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 247.56 | 171.23 | 108.86 | 442.64 | 323.75 |
Tangible assets total | 247.56 | 171.23 | 108.86 | 442.64 | 323.75 |
Other receivables | 328.26 | 337.26 | 581.37 | 587.44 | 603.44 |
Investments total | 328.26 | 337.26 | 581.37 | 587.44 | 603.44 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6 147.34 | 6 979.08 | 5 897.21 | 5 453.16 | 7 560.77 |
Prepayments and accrued income | 215.70 | 205.79 | 194.81 | 257.27 | 231.63 |
Current other receivables | 7 291.88 | 9 500.91 | 9 775.70 | 12 359.92 | 17 890.68 |
Short term receivables total | 13 654.92 | 16 685.78 | 15 867.72 | 18 070.35 | 25 683.08 |
Cash and bank deposits | 2 334.31 | 1 450.75 | 2 309.28 | 1 483.20 | 1 764.70 |
Cash and cash equivalents | 2 334.31 | 1 450.75 | 2 309.28 | 1 483.20 | 1 764.70 |
Balance sheet total (assets) | 16 565.05 | 18 645.01 | 18 867.22 | 20 583.63 | 28 374.97 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 625.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Shares repurchased | 5 552.33 | 7 253.80 | 7 419.86 | 9 981.84 | 13 398.89 |
Retained earnings | -5 552.33 | -7 253.80 | -7 419.86 | -9 981.84 | -13 398.89 |
Profit of the financial year | 5 552.33 | 7 253.80 | 7 419.86 | 9 981.84 | 13 398.89 |
Shareholders equity total | 6 177.33 | 8 003.80 | 8 169.86 | 10 731.84 | 14 148.89 |
Non-current liabilities total | |||||
Current loans from credit institutions | 6 621.25 | 7 065.55 | 4 061.35 | 5 888.09 | 9 668.60 |
Current trade creditors | 63.62 | 121.89 | 56.98 | 142.23 | 288.90 |
Current owed to group member | 921.74 | 16.00 | |||
Other non-interest bearing current liabilities | 2 781.11 | 3 437.77 | 6 579.03 | 3 821.46 | 4 268.59 |
Current liabilities total | 10 387.72 | 10 641.21 | 10 697.36 | 9 851.78 | 14 226.08 |
Balance sheet total (liabilities) | 16 565.05 | 18 645.01 | 18 867.22 | 20 583.63 | 28 374.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.