Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. FRIMODT ApS — Credit Rating and Financial Key Figures
CVR number: 35637966
Margrethevej 10, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.81 | -6.42 | -7.52 | -11.23 | -8.85 |
| EBIT | -9.81 | -6.42 | -7.52 | -11.23 | -8.85 |
| Other financial income | 52.96 | 15.23 | 110.01 | 111.08 | 90.93 |
| Other financial expenses | -3.75 | -75.59 | |||
| Net income from associates (fin.) | 471.24 | 226.63 | 153.64 | 250.86 | 193.58 |
| Pre-tax profit | 510.63 | 159.85 | 256.12 | 350.72 | 275.66 |
| Income taxes | -1.67 | -0.34 | -8.19 | -22.03 | -18.04 |
| Net earnings | 508.96 | 159.51 | 247.94 | 328.69 | 257.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 265.78 | 992.41 | 846.05 | 1 230.25 | 1 123.83 |
| Investments total | 1 265.78 | 992.41 | 846.05 | 1 230.25 | 1 123.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 4.46 | 0.03 | 7.62 | 15.25 | |
| Short term receivables total | 4.46 | 0.03 | 7.62 | 15.25 | |
| Other current investments | 344.41 | 374.48 | 655.17 | 805.64 | 845.73 |
| Cash and bank deposits | 494.71 | 777.26 | 777.49 | 444.92 | 626.25 |
| Cash and cash equivalents | 839.12 | 1 151.73 | 1 432.66 | 1 250.56 | 1 471.97 |
| Balance sheet total (assets) | 2 104.90 | 2 148.60 | 2 278.74 | 2 488.43 | 2 611.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 1 140.78 | 867.41 | 721.05 | 771.91 | 665.49 |
| Retained earnings | 284.35 | 948.88 | 1 132.75 | 1 194.83 | 1 471.13 |
| Profit of the financial year | 508.96 | 159.51 | 247.94 | 328.69 | 257.62 |
| Shareholders equity total | 2 098.49 | 2 143.60 | 2 273.74 | 2 480.43 | 2 603.05 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.41 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 8.00 | 8.00 |
| Current liabilities total | 6.41 | 5.00 | 5.00 | 8.00 | 8.00 |
| Balance sheet total (liabilities) | 2 104.90 | 2 148.60 | 2 278.74 | 2 488.43 | 2 611.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.