Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -37.83 | -14.67 |
| EBIT | -37.83 | -14.67 |
| Other financial expenses | -5.23 | -2.03 |
| Pre-tax profit | -43.06 | -16.70 |
| Net earnings | -43.06 | -16.70 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 41.85 | 0.38 |
| Short term receivables total | 41.85 | 0.38 |
| Cash and bank deposits | 0.58 | 26.59 |
| Cash and cash equivalents | 0.58 | 26.59 |
| Balance sheet total (assets) | 42.43 | 26.97 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -43.06 | |
| Profit of the financial year | -43.06 | -16.70 |
| Shareholders equity total | -3.06 | -19.76 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 45.49 | 46.73 |
| Current liabilities total | 45.49 | 46.73 |
| Balance sheet total (liabilities) | 42.43 | 26.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.