Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semler Agro Ejendomme Øst A/S — Credit Rating and Financial Key Figures
CVR number: 36446846
Park Allé 355, 2605 Brøndby
tel: 43288200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 297.00 | 528.00 | 290.00 | 722.00 | 1 913.00 |
| Total depreciation | - 139.00 | - 210.00 | - 210.00 | - 291.00 | - 552.00 |
| EBIT | 158.00 | 318.00 | 80.00 | 431.00 | 1 361.00 |
| Other financial income | 6.00 | 1.00 | |||
| Other financial expenses | - 147.00 | - 254.00 | - 669.00 | - 804.00 | - 749.00 |
| Pre-tax profit | 11.00 | 64.00 | - 583.00 | - 373.00 | 613.00 |
| Income taxes | -3.00 | -14.00 | 128.00 | 82.00 | - 135.00 |
| Net earnings | 8.00 | 50.00 | - 455.00 | - 291.00 | 478.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 928.00 | 19 771.00 | 19 614.00 | 25 626.00 | 50 326.00 |
| Machinery and equipment | 495.00 | 442.00 | 389.00 | 1 205.00 | 1 457.00 |
| Advance payments and construction in progress | 2 726.00 | 9 887.00 | |||
| Tangible assets total | 20 423.00 | 20 213.00 | 22 729.00 | 36 718.00 | 51 783.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 61.00 | 20.00 | 20.00 | 20.00 | |
| Current deferred tax assets | 55.00 | ||||
| Short term receivables total | 61.00 | 20.00 | 20.00 | 75.00 | |
| Cash and bank deposits | 437.00 | 1 006.00 | 111.00 | 20.00 | 21.00 |
| Cash and cash equivalents | 437.00 | 1 006.00 | 111.00 | 20.00 | 21.00 |
| Balance sheet total (assets) | 20 860.00 | 21 280.00 | 22 860.00 | 36 758.00 | 51 879.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 171.00 | 179.00 | 229.00 | - 226.00 | - 517.00 |
| Profit of the financial year | 8.00 | 50.00 | - 455.00 | - 291.00 | 478.00 |
| Shareholders equity total | 779.00 | 829.00 | 374.00 | 83.00 | 561.00 |
| Provisions | 136.00 | 249.00 | 356.00 | 698.00 | 1 208.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 10.00 | 11.00 | 19.00 | |
| Current owed to group member | 19 906.00 | 20 127.00 | 22 066.00 | 35 828.00 | 50 091.00 |
| Short-term deferred tax liabilities | 7.00 | 25.00 | 22.00 | 105.00 | |
| Other non-interest bearing current liabilities | 32.00 | 35.00 | 32.00 | 33.00 | |
| Current liabilities total | 19 945.00 | 20 202.00 | 22 130.00 | 35 977.00 | 50 110.00 |
| Balance sheet total (liabilities) | 20 860.00 | 21 280.00 | 22 860.00 | 36 758.00 | 51 879.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.