TAXI SORØ APS
CVR number: 40186263
Rosenlunden 41, Kirke Stillinge 4200 Slagelse
thomsen@tbusser.dk
tel: 58501905
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 8.19 | 14.00 | 23.32 | 130.47 |
Total depreciation | -6.00 | -12.00 | -12.00 | -15.00 |
EBIT | 2.19 | 2.00 | 11.32 | 115.47 |
Other financial income | 0.03 | |||
Other financial expenses | -0.04 | -3.74 | -0.09 | |
Pre-tax profit | 2.19 | 1.96 | 7.58 | 115.41 |
Income taxes | -0.48 | -1.09 | -1.68 | -25.57 |
Net earnings | 1.71 | 0.87 | 5.90 | 89.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible rights | 54.00 | 42.00 | 45.00 | 30.00 |
Intangible assets total | 54.00 | 42.00 | 45.00 | 30.00 |
Tangible assets total | ||||
Other receivables | 106.10 | 106.10 | 106.10 | |
Investments total | 106.10 | 106.10 | 106.10 | |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 10.89 | 32.39 | 2.04 | 115.55 |
Current other receivables | 33.51 | 26.27 | ||
Short term receivables total | 10.89 | 32.39 | 35.55 | 141.81 |
Cash and bank deposits | 0.80 | 0.76 | 2.89 | 35.53 |
Cash and cash equivalents | 0.80 | 0.76 | 2.89 | 35.53 |
Balance sheet total (assets) | 171.79 | 181.25 | 189.55 | 207.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 2.00 | 2.00 | 40.00 | 40.00 |
Share premium account | 59.00 | |||
Retained earnings | 60.71 | 23.58 | 29.48 | |
Profit of the financial year | 1.71 | 0.87 | 5.90 | 89.84 |
Shareholders equity total | 62.71 | 63.58 | 69.48 | 159.32 |
Provisions | 0.48 | 1.32 | 3.00 | 4.00 |
Non-current deferred tax liabilities | 0.25 | 24.57 | ||
Non-current liabilities total | 0.25 | 24.57 | ||
Short-term deferred tax liabilities | 0.25 | 0.25 | ||
Other non-interest bearing current liabilities | 108.60 | 116.10 | 116.82 | 19.21 |
Current liabilities total | 108.60 | 116.10 | 117.07 | 19.46 |
Balance sheet total (liabilities) | 171.79 | 181.25 | 189.55 | 207.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.