TJ Camper ApS — Credit Rating and Financial Key Figures
CVR number: 40600426
Constantiavej 1, 8722 Hedensted
mail@tj-camper.dk
tel: 22922643
www.tj-camper.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 460.82 | 4 157.92 | 3 905.14 | 3 752.24 | 1 458.65 |
| Employee benefit expenses | -1 066.28 | -1 828.50 | -2 430.70 | -2 350.65 | -1 690.59 |
| Total depreciation | - 127.75 | - 198.16 | - 200.22 | - 386.70 | - 383.73 |
| EBIT | 1 266.79 | 2 131.26 | 1 274.22 | 1 014.89 | - 615.66 |
| Other financial income | 91.77 | 25.61 | 11.81 | 38.51 | 113.46 |
| Other financial expenses | - 362.64 | - 375.80 | - 663.85 | -1 050.80 | -1 186.83 |
| Pre-tax profit | 995.92 | 1 781.07 | 622.18 | 2.60 | -1 689.03 |
| Income taxes | - 220.39 | - 394.28 | - 157.81 | -15.06 | 368.18 |
| Net earnings | 775.53 | 1 386.79 | 464.37 | -12.46 | -1 320.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 60.00 | 40.00 | 20.00 | ||
| Intangible assets total | 60.00 | 40.00 | 20.00 | ||
| Buildings | 58.67 | 39.97 | 1 884.60 | 1 919.34 | 1 757.15 |
| Machinery and equipment | 488.87 | 782.85 | 640.60 | 484.04 | 330.75 |
| Tangible assets total | 547.54 | 822.81 | 2 525.20 | 2 403.38 | 2 087.90 |
| Investments total | 18.38 | 9.00 | 9.00 | 9.00 | |
| Long term receivables total | |||||
| Finished products/goods | 7 690.08 | 12 142.67 | 12 933.75 | 14 429.25 | 16 455.02 |
| Inventories total | 7 690.08 | 12 142.67 | 12 933.75 | 14 429.25 | 16 455.02 |
| Current trade debtors | 18.41 | 760.02 | 2 438.68 | 870.27 | 112.26 |
| Current amounts owed by group member comp. | 253.76 | 718.41 | 445.73 | 2 012.58 | 2 885.94 |
| Prepayments and accrued income | 625.73 | 534.00 | 222.68 | ||
| Current other receivables | 669.32 | ||||
| Current deferred tax assets | 30.20 | 170.46 | |||
| Short term receivables total | 897.90 | 2 681.75 | 3 137.29 | 2 882.85 | 3 168.67 |
| Cash and bank deposits | 108.04 | 542.42 | 147.84 | 11.68 | 12.58 |
| Cash and cash equivalents | 108.04 | 542.42 | 147.84 | 11.68 | 12.58 |
| Balance sheet total (assets) | 9 303.57 | 16 248.03 | 18 773.08 | 19 736.16 | 21 733.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 179.53 | 955.07 | 2 341.86 | 2 806.22 | 2 793.76 |
| Profit of the financial year | 775.53 | 1 386.79 | 464.37 | -12.46 | -1 320.85 |
| Shareholders equity total | 1 005.07 | 2 391.86 | 2 856.22 | 2 843.76 | 1 522.91 |
| Provisions | 21.42 | 40.40 | 174.41 | 189.47 | |
| Capital loans | 847.93 | 854.06 | 899.13 | 931.61 | 967.49 |
| Non-current liabilities total | 847.93 | 854.06 | 899.13 | 931.61 | 967.49 |
| Current loans from credit institutions | 1 714.80 | 5 599.22 | 10 092.94 | 13 959.72 | 12 897.72 |
| Advances received | 1 748.00 | 939.32 | 1 084.80 | 309.15 | 155.85 |
| Current trade creditors | 27.06 | 150.53 | 207.78 | 164.53 | 4 517.29 |
| Short-term deferred tax liabilities | 202.31 | 367.30 | |||
| Other non-interest bearing current liabilities | 3 736.97 | 5 905.33 | 3 445.09 | 1 313.29 | 1 671.90 |
| Accruals and deferred income | 12.70 | 24.62 | |||
| Current liabilities total | 7 429.15 | 12 961.71 | 14 843.31 | 15 771.31 | 19 242.76 |
| Balance sheet total (liabilities) | 9 303.57 | 16 248.03 | 18 773.08 | 19 736.16 | 21 733.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.