Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KEMALI ApS — Credit Rating and Financial Key Figures
CVR number: 34452660
Lollandsgade 68, 8000 Aarhus C
samsingpeter@gmail.com
tel: 28344419
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 382.09 | 231.99 | 2.44 | 260.43 | -1.50 |
| Employee benefit expenses | -45.74 | -57.92 | -0.56 | ||
| Other operating expenses | - 436.80 | -16.00 | |||
| Total depreciation | - 122.16 | -42.80 | -6.90 | ||
| EBIT | 214.19 | - 305.54 | -5.03 | 244.43 | -1.50 |
| Other financial income | 1.62 | ||||
| Other financial expenses | -29.29 | -32.95 | -13.16 | -1.03 | 8.97 |
| Net income from associates (fin.) | 34.40 | ||||
| Pre-tax profit | 184.91 | - 338.49 | 16.22 | 243.40 | 9.10 |
| Income taxes | -40.67 | 74.24 | 3.58 | -53.81 | -3.81 |
| Net earnings | 144.23 | - 264.25 | 19.80 | 189.59 | 5.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 526.90 | 22.90 | 16.00 | ||
| Tangible assets total | 526.90 | 22.90 | 16.00 | ||
| Participating interests | 40.00 | 40.00 | |||
| Investments total | 45.05 | 40.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 96.03 | 10.82 | 13.96 | 80.00 | 3.87 |
| Prepayments and accrued income | 13.03 | ||||
| Current other receivables | 0.57 | 22.88 | 14.62 | 4.00 | 0.19 |
| Current deferred tax assets | 14.59 | 18.16 | |||
| Short term receivables total | 109.62 | 48.29 | 46.74 | 84.00 | 4.06 |
| Cash and bank deposits | 951.96 | 1 000.68 | 443.49 | 558.56 | 490.73 |
| Cash and cash equivalents | 951.96 | 1 000.68 | 443.49 | 558.56 | 490.73 |
| Balance sheet total (assets) | 1 633.52 | 1 111.87 | 506.23 | 642.55 | 494.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 67.50 | 67.50 | ||
| Retained earnings | 468.00 | 612.24 | 289.09 | 180.39 | 302.48 |
| Profit of the financial year | 144.23 | - 264.25 | 19.80 | 189.59 | 5.29 |
| Shareholders equity total | 749.44 | 427.99 | 388.89 | 517.48 | 455.27 |
| Provisions | 80.01 | ||||
| Non-current other liabilities | 554.70 | 459.03 | |||
| Non-current liabilities total | 554.70 | 459.03 | |||
| Current trade creditors | 83.48 | 21.88 | 15.80 | ||
| Current owed to participating | 77.55 | 122.98 | |||
| Short-term deferred tax liabilities | 69.94 | 56.96 | 4.38 | ||
| Other non-interest bearing current liabilities | 18.41 | 23.03 | 97.17 | 125.08 | 39.52 |
| Current liabilities total | 249.38 | 224.86 | 117.34 | 125.08 | 39.52 |
| Balance sheet total (liabilities) | 1 633.52 | 1 111.87 | 506.23 | 642.55 | 494.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.