JAN RICHTER-FRIIS ApS
CVR number: 81820228
Fiolstræde 44, 1171 København K
jan@jrf.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 100.96 | -32.00 | -21.20 | -15.06 | 219.03 |
EBIT | 100.96 | -32.00 | -21.20 | -15.06 | 219.03 |
Other financial income | 1.83 | 0.14 | 0.29 | ||
Other financial expenses | -0.08 | -1.73 | -9.95 | -1.95 | -3.33 |
Pre-tax profit | 100.88 | -33.72 | -29.31 | -16.86 | 215.99 |
Net earnings | 100.88 | -33.72 | -29.31 | -16.86 | 215.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 28.07 | 18.35 | 16.42 | 14.46 | |
Long term receivables total | 28.07 | 18.35 | 16.42 | 14.46 | |
Inventories total | |||||
Current other receivables | 2.40 | 0.46 | 0.94 | 0.22 | 1.50 |
Short term receivables total | 2.40 | 0.46 | 0.94 | 0.22 | 1.50 |
Cash and bank deposits | 71.42 | 49.56 | 1.39 | 5.60 | 58.15 |
Cash and cash equivalents | 71.42 | 49.56 | 1.39 | 5.60 | 58.15 |
Balance sheet total (assets) | 73.83 | 78.09 | 20.68 | 22.23 | 74.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -82.09 | 18.79 | -14.94 | -44.25 | - 241.11 |
Profit of the financial year | 100.88 | -33.72 | -29.31 | -16.86 | 215.99 |
Shareholders equity total | 58.79 | 25.07 | -4.25 | -21.11 | 14.88 |
Non-current liabilities total | |||||
Current trade creditors | 1.15 | 28.44 | 0.13 | ||
Other non-interest bearing current liabilities | 13.89 | 24.58 | 24.79 | 43.34 | 59.22 |
Current liabilities total | 15.04 | 53.03 | 24.93 | 43.34 | 59.22 |
Balance sheet total (liabilities) | 73.83 | 78.09 | 20.68 | 22.23 | 74.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.