DK BETONGULVE ApS — Credit Rating and Financial Key Figures
CVR number: 29625794
Sønderfenne 12, Jels 6630 Rødding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 361.07 | 8 025.18 | 10 699.91 | 11 925.67 | 11 610.38 |
Employee benefit expenses | -4 543.30 | -4 470.82 | -4 862.76 | -5 183.35 | -5 045.15 |
Other operating expenses | -3.11 | ||||
Total depreciation | - 855.32 | - 910.33 | - 892.42 | -1 332.81 | - 893.37 |
EBIT | 3 962.45 | 2 640.91 | 4 944.74 | 5 409.51 | 5 671.86 |
Other financial income | 33.55 | 8.76 | 91.93 | 56.52 | |
Other financial expenses | -55.39 | -82.74 | - 123.44 | -95.69 | -77.10 |
Pre-tax profit | 3 940.61 | 2 566.93 | 4 913.23 | 5 313.82 | 5 651.28 |
Income taxes | - 880.93 | - 566.17 | -1 081.12 | -1 179.73 | -1 243.12 |
Net earnings | 3 059.68 | 2 000.75 | 3 832.11 | 4 134.09 | 4 408.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 11.85 | 8.82 | 5.80 | 2.77 | |
Machinery and equipment | 1 858.15 | 1 784.24 | 1 602.32 | 3 382.70 | 3 717.86 |
Tangible assets total | 1 870.00 | 1 793.06 | 1 608.12 | 3 385.47 | 3 717.86 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 55.04 | ||||
Inventories total | 55.04 | ||||
Current trade debtors | 5 077.43 | 4 044.04 | 8 510.51 | 4 331.74 | 2 983.33 |
Current amounts owed by group member comp. | 99.00 | 177.02 | 786.93 | 754.11 | 172.31 |
Current owed by particip. interest comp. | 6.56 | ||||
Prepayments and accrued income | 216.85 | 162.57 | 349.80 | 472.52 | 489.37 |
Current other receivables | 994.53 | 483.81 | 576.31 | 104.14 | 9.86 |
Current deferred tax assets | 32.41 | 85.60 | 115.73 | 0.93 | |
Short term receivables total | 6 426.78 | 4 953.04 | 10 339.28 | 5 663.44 | 3 654.87 |
Cash and bank deposits | 4 381.85 | 3 846.61 | 5 316.12 | 4 497.77 | 8 583.23 |
Cash and cash equivalents | 4 381.85 | 3 846.61 | 5 316.12 | 4 497.77 | 8 583.23 |
Balance sheet total (assets) | 12 678.63 | 10 592.71 | 17 263.52 | 13 601.72 | 15 955.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 600.00 | 2 500.00 | 4 000.00 | 2 000.00 | 4 400.00 |
Retained earnings | 1 696.64 | 2 256.32 | 257.08 | 2 089.19 | 1 823.28 |
Profit of the financial year | 3 059.68 | 2 000.75 | 3 832.11 | 4 134.09 | 4 408.16 |
Shareholders equity total | 7 481.32 | 6 882.08 | 8 214.19 | 8 348.28 | 10 756.43 |
Provisions | 38.51 | ||||
Non-current other liabilities | 202.90 | 206.20 | |||
Non-current deferred tax liabilities | 923.98 | 619.37 | 1 111.24 | 1 064.93 | 1 203.69 |
Non-current liabilities total | 1 126.88 | 825.56 | 1 111.24 | 1 064.93 | 1 203.69 |
Current trade creditors | 2 865.56 | 1 282.31 | 5 964.37 | 3 455.49 | 3 026.77 |
Current owed to participating | 0.86 | 0.86 | 1.96 | 2.83 | 2.83 |
Short-term deferred tax liabilities | 619.37 | ||||
Other non-interest bearing current liabilities | 1 204.00 | 1 601.90 | 1 352.40 | 730.19 | 927.72 |
Current liabilities total | 4 070.42 | 2 885.07 | 7 938.09 | 4 188.51 | 3 957.32 |
Balance sheet total (liabilities) | 12 678.63 | 10 592.71 | 17 263.52 | 13 601.72 | 15 955.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.