KAREN SCHULTZ ApS — Credit Rating and Financial Key Figures

CVR number: 10016797
Lundehøjvej 3, Svendsmark 4780 Stege
karen@karen-schultz.dk
tel: 40168023
www.karen-schultz.dk

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit1.51-70.58- 169.52- 781.27- 333.97
Employee benefit expenses-53.38-81.03-48.13- 640.80-0.55
Reduction in value of non-current assets300.00653.92100.00- 883.08
EBIT248.13502.31- 117.66-2 305.15- 334.52
Other financial income41.8361.56560.90299.8713.21
Other financial expenses-79.99-50.85-94.92-37.97-36.64
Pre-tax profit209.97513.02348.33-2 043.26- 357.95
Income taxes- 104.86-95.28- 112.30198.76
Net earnings105.11417.74236.02-1 844.50- 357.95

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings1 900.001 500.002 600.00695.00
Tangible assets total1 900.001 500.002 600.00695.00
Investments total
Non-current loans receivable18.5027.27
Non-current other receivables372.42156.193 582.27
Long term receivables total390.93183.463 582.27
Semifinished products210.00230.00403.72
Finished products/goods131.168.03
Inventories total341.16230.00403.728.03
Prepayments and accrued income144.00
Current other receivables234.75797.44219.76578.63398.42
Current deferred tax assets9.005.65
Short term receivables total243.75797.44219.76728.28398.42
Cash and bank deposits65.641 058.511 457.171 641.332 287.93
Cash and cash equivalents65.641 058.511 457.171 641.332 287.93
Balance sheet total (assets)2 941.473 769.428 262.923 072.652 686.34

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital126.00126.00127.00127.00127.00
Shares repurchased113.00114.40117.80
Retained earnings1 279.391 270.104 495.484 731.512 887.01
Profit of the financial year105.11417.74236.02-1 844.50- 357.95
Shareholders equity total1 623.501 928.234 976.313 014.012 656.06
Provisions97.1398.38200.50
Non-current loans from credit institutions884.69600.79568.67
Non-current liabilities total884.69600.79568.67
Current loans from credit institutions47.99676.031 514.65
Advances received73.0673.06
Current trade creditors1.080.150.152.17
Current owed to participating145.63254.59889.229.129.12
Short-term deferred tax liabilities82.0356.35
Other non-interest bearing current liabilities69.4855.2357.0749.3719.00
Current liabilities total336.161 142.012 517.4558.6430.29
Balance sheet total (liabilities)2 941.473 769.428 262.923 072.652 686.34
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.