Happy Helper A/S — Credit Rating and Financial Key Figures
 CVR number: 36711515 
  Gammel Kongevej 1, 1610 København V 
 admin@happyhelper.dk 
 tel: 89883188 
 www.happyhelper.dk 
 Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | 3 495.62 | 6 034.24 | 7 164.69 | 8 163.65 | 5 939.55 | 
| Other operating income | 178.80 | 972.34 | 1 103.87 | 594.19 | |
| External services | -11 428.83 | -7 114.77 | -6 306.69 | -5 812.82 | -3 746.78 | 
| Gross profit | -7 933.21 | - 901.72 | 1 830.35 | 3 454.70 | 2 240.96 | 
| Employee benefit expenses | -4 580.31 | -5 259.04 | -4 312.55 | -4 020.82 | -2 497.63 | 
| Total depreciation | - 903.77 | -2 478.80 | -4 044.39 | -4 325.01 | -4 966.15 | 
| EBIT | -13 417.29 | -8 639.56 | -6 526.60 | -4 891.13 | -5 222.83 | 
| Other financial income | 0.42 | 0.46 | 0.03 | 0.02 | |
| Other financial expenses | - 520.61 | - 440.57 | - 442.00 | - 655.26 | - 591.71 | 
| Reduction non-current investment assets | -2 066.67 | ||||
| Pre-tax profit | -13 937.89 | -9 079.70 | -6 968.14 | -5 546.36 | -7 881.19 | 
| Income taxes | 2 035.00 | 1 979.54 | 1 586.53 | 1 685.22 | - 729.55 | 
| Net earnings | -11 902.89 | -7 100.16 | -5 381.60 | -3 861.14 | -8 610.74 | 
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 6 578.06 | 10 083.47 | 9 704.80 | 10 761.02 | 10 329.96 | 
| Goodwill | 175.63 | 75.27 | |||
| Intangible assets total | 6 578.06 | 10 259.10 | 9 780.07 | 10 761.02 | 10 329.96 | 
| Buildings | 96.36 | 73.20 | 50.04 | 26.89 | |
| Machinery and equipment | 319.42 | 364.85 | 232.66 | 114.38 | 73.91 | 
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 319.42 | 461.21 | 305.87 | 164.42 | 100.79 | 
| Holdings in group member companies | 186.24 | ||||
| Investments total | 230.76 | 177.47 | 177.47 | 363.71 | 181.54 | 
| Deferred tax assets | 2 753.81 | 3 309.00 | 1 600.00 | ||
| Long term receivables total | 2 753.81 | 3 309.00 | 1 600.00 | ||
| Inventories total | |||||
| Current trade debtors | 555.32 | 374.02 | 343.50 | 231.19 | 190.95 | 
| Current amounts owed by group member comp. | 51.80 | ||||
| Prepayments and accrued income | 68.10 | 108.17 | 31.59 | 171.72 | 71.15 | 
| Current other receivables | 1 670.93 | 1.97 | 3.02 | 399.95 | 46.37 | 
| Current deferred tax assets | 2 883.00 | 4 285.00 | 747.19 | 1 877.22 | 2 109.48 | 
| Short term receivables total | 5 177.35 | 4 769.17 | 1 125.30 | 2 731.89 | 2 417.96 | 
| Cash and bank deposits | 20 511.11 | 9 317.16 | 5 294.66 | 7 191.07 | 1 096.59 | 
| Cash and cash equivalents | 20 511.11 | 9 317.16 | 5 294.66 | 7 191.07 | 1 096.59 | 
| Balance sheet total (assets) | 32 816.70 | 24 984.10 | 19 437.17 | 24 521.11 | 15 726.83 | 
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 737.50 | 737.50 | 737.50 | 786.52 | 786.52 | 
| Other reserves | 5 130.89 | 8 338.57 | 7 569.74 | 8 393.60 | 8 057.37 | 
| Retained earnings | 32 220.27 | 17 109.70 | 10 778.37 | 7 523.89 | 3 998.98 | 
| Profit of the financial year | -11 902.89 | -7 100.16 | -5 381.60 | -3 861.14 | -8 610.74 | 
| Shareholders equity total | 26 185.77 | 19 085.61 | 13 704.01 | 12 842.86 | 4 232.12 | 
| Non-current loans from credit institutions | 2 587.17 | ||||
| Non-current other liabilities | 2 907.78 | 8 442.07 | 8 293.05 | ||
| Non-current deferred tax liabilities | 2 345.68 | ||||
| Non-current liabilities total | 2 907.78 | 2 345.68 | 2 587.17 | 8 442.07 | 8 293.05 | 
| Current loans from credit institutions | 462.16 | 859.99 | 770.99 | 962.41 | 769.83 | 
| Current trade creditors | 1 473.50 | 617.94 | 326.44 | 667.74 | 601.89 | 
| Other non-interest bearing current liabilities | 1 787.49 | 2 074.87 | 2 048.57 | 1 606.03 | 1 829.95 | 
| Current liabilities total | 3 723.15 | 3 552.81 | 3 146.00 | 3 236.18 | 3 201.66 | 
| Balance sheet total (liabilities) | 32 816.70 | 24 984.10 | 19 437.17 | 24 521.11 | 15 726.83 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.