Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sakura Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 42891975
Gammel Kongevej 91 A, 1850 Frederiksberg C
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 558.91 | 1 664.54 | 1 703.99 | 2 444.48 |
| Employee benefit expenses | - 299.13 | - 905.26 | -1 123.74 | -1 734.96 |
| Total depreciation | -68.25 | -91.00 | -95.59 | - 100.17 |
| EBIT | 191.53 | 668.28 | 484.67 | 609.35 |
| Other financial income | 0.02 | 0.64 | 3.59 | |
| Other financial expenses | -31.20 | -41.38 | -40.10 | -28.50 |
| Pre-tax profit | 160.33 | 626.92 | 445.21 | 584.44 |
| Income taxes | -36.94 | - 138.72 | - 100.77 | - 132.23 |
| Net earnings | 123.39 | 488.20 | 344.44 | 452.20 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 301.75 | 250.75 | 199.75 | 148.75 |
| Goodwill | 42.50 | 32.50 | 22.50 | 12.50 |
| Intangible assets total | 344.25 | 283.25 | 222.25 | 161.25 |
| Machinery and equipment | 127.50 | 97.50 | 108.77 | 69.60 |
| Tangible assets total | 127.50 | 97.50 | 108.77 | 69.60 |
| Investments total | 55.55 | 55.55 | 116.75 | 115.56 |
| Long term receivables total | ||||
| Finished products/goods | 586.65 | 564.73 | 562.95 | 1 295.06 |
| Advance payments | 61.70 | 246.93 | 220.57 | 252.42 |
| Inventories total | 648.35 | 811.66 | 783.52 | 1 547.47 |
| Current trade debtors | 36.80 | 274.20 | 85.90 | 132.22 |
| Current amounts owed by group member comp. | 6.92 | 12.77 | 0.43 | |
| Prepayments and accrued income | 56.77 | 18.40 | ||
| Current deferred tax assets | 2.09 | |||
| Short term receivables total | 100.49 | 286.97 | 104.73 | 134.31 |
| Cash and bank deposits | 165.60 | 283.49 | 561.26 | 298.81 |
| Cash and cash equivalents | 165.60 | 283.49 | 561.26 | 298.81 |
| Balance sheet total (assets) | 1 441.74 | 1 818.43 | 1 897.27 | 2 327.00 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 150.00 | ||
| Retained earnings | 73.39 | 411.59 | 756.03 | |
| Profit of the financial year | 123.39 | 488.20 | 344.44 | 452.20 |
| Shareholders equity total | 163.39 | 651.59 | 946.03 | 1 248.23 |
| Provisions | 5.49 | 3.92 | 6.36 | |
| Non-current other liabilities | 597.88 | |||
| Non-current deferred tax liabilities | 626.00 | |||
| Non-current liabilities total | 597.88 | 626.00 | ||
| Current loans from credit institutions | 10.54 | 31.41 | 10.13 | |
| Current trade creditors | 42.22 | 43.91 | 47.10 | 102.88 |
| Current owed to group member | 135.35 | |||
| Short-term deferred tax liabilities | 31.45 | 140.30 | 98.33 | 140.69 |
| Other non-interest bearing current liabilities | 590.76 | 321.30 | 789.32 | 699.86 |
| Current liabilities total | 674.97 | 536.92 | 944.88 | 1 078.76 |
| Balance sheet total (liabilities) | 1 441.74 | 1 818.43 | 1 897.27 | 2 327.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.