Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 33.91 |
| EBIT | 33.91 |
| Other financial expenses | -0.99 |
| Pre-tax profit | 32.91 |
| Income taxes | -7.24 |
| Net earnings | 25.67 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Buildings | 801.86 |
| Tangible assets total | 801.86 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 29.05 |
| Cash and cash equivalents | 29.05 |
| Balance sheet total (assets) | 830.91 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | 25.67 | |
| Shareholders equity total | 40.00 | 65.67 |
| Non-current liabilities total | ||
| Current owed to group member | 750.00 | |
| Short-term deferred tax liabilities | 7.24 | |
| Other non-interest bearing current liabilities | 8.00 | |
| Current liabilities total | 765.24 | |
| Balance sheet total (liabilities) | 40.00 | 830.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.