MYRESEARCH ApS — Credit Rating and Financial Key Figures
CVR number: 31163420
Hovedgaden 22, 2970 Hørsholm
mo@myresearch.dk
tel: 41903401
www.myresearch.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 402.94 | 2 582.76 | 2 839.58 | 2 960.42 | 2 523.42 |
| Employee benefit expenses | -1 420.21 | -1 415.74 | -1 390.07 | -1 494.18 | -1 486.55 |
| EBIT | 982.73 | 1 167.02 | 1 449.51 | 1 466.24 | 1 036.87 |
| Other financial income | 14.23 | 37.19 | |||
| Other financial expenses | -1.99 | -2.46 | -3.89 | -1.86 | -3.17 |
| Pre-tax profit | 980.74 | 1 164.56 | 1 445.62 | 1 478.62 | 1 070.88 |
| Income taxes | - 217.76 | - 258.68 | - 319.75 | - 326.48 | - 236.83 |
| Net earnings | 762.98 | 905.88 | 1 125.87 | 1 152.13 | 834.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 395.00 | 739.34 | 51.88 | ||
| Prepayments and accrued income | 44.60 | 44.60 | 56.32 | ||
| Current other receivables | 50.66 | 150.66 | 50.66 | 55.90 | 55.90 |
| Short term receivables total | 490.25 | 934.59 | 158.85 | 55.90 | 55.90 |
| Cash and bank deposits | 662.69 | 85.47 | 527.38 | 1 458.32 | 1 348.46 |
| Cash and cash equivalents | 662.69 | 85.47 | 527.38 | 1 458.32 | 1 348.46 |
| Balance sheet total (assets) | 1 152.94 | 1 020.06 | 686.24 | 1 514.22 | 1 404.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 800.00 | 800.00 | ||
| Other reserves | -1 500.00 | ||||
| Retained earnings | - 786.12 | - 823.14 | -1 417.26 | -1 091.39 | - 739.25 |
| Profit of the financial year | 762.98 | 905.88 | 1 125.87 | 1 152.13 | 834.05 |
| Shareholders equity total | 101.86 | 207.74 | - 166.39 | 985.75 | 1 019.80 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 135.52 | 58.68 | 197.75 | 192.48 | 104.83 |
| Other non-interest bearing current liabilities | 915.56 | 753.64 | 654.87 | 335.99 | 279.73 |
| Current liabilities total | 1 051.08 | 812.32 | 852.62 | 528.47 | 384.56 |
| Balance sheet total (liabilities) | 1 152.94 | 1 020.06 | 686.24 | 1 514.22 | 1 404.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.