Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLUNICO A/S — Credit Rating and Financial Key Figures
CVR number: 75119828
Fuglevangsvej 58, 8700 Horsens
tel: 75623255
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 411.94 | 23 989.12 | 25 120.38 | 26 011.01 | 31 863.57 |
| Employee benefit expenses | -20 458.76 | -19 988.94 | -21 060.08 | -22 974.22 | -22 906.58 |
| Other operating expenses | - 399.00 | -12.00 | |||
| Total depreciation | -2 878.79 | -2 217.52 | -2 187.80 | -2 170.46 | -3 672.38 |
| EBIT | 3 074.39 | 1 782.66 | 1 473.51 | 866.32 | 5 272.61 |
| Other financial income | 5.51 | 3.85 | 59.31 | 88.91 | 87.35 |
| Other financial expenses | - 357.16 | - 279.55 | - 269.59 | - 220.60 | - 171.42 |
| Income from other inv. held as non-curr. assets | 34.76 | ||||
| Pre-tax profit | 2 757.51 | 1 506.95 | 1 263.22 | 734.64 | 5 188.54 |
| Income taxes | - 611.30 | - 366.49 | - 284.06 | - 170.74 | -1 164.59 |
| Net earnings | 2 146.21 | 1 140.46 | 979.17 | 563.90 | 4 023.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 707.41 | 1 801.77 | 1 547.40 | 1 293.02 | |
| Intangible rights | 598.90 | ||||
| Intangible assets total | 598.90 | 1 707.41 | 1 801.77 | 1 547.40 | 1 293.02 |
| Buildings | 342.44 | 396.31 | 328.14 | 296.63 | 231.97 |
| Machinery and equipment | 10 234.57 | 9 326.67 | 7 231.69 | 5 663.71 | 3 446.30 |
| Tangible assets total | 10 577.01 | 9 722.98 | 7 559.83 | 5 960.34 | 3 678.27 |
| Investments total | 888.24 | 892.64 | 909.64 | ||
| Non-current other receivables | 785.11 | 869.48 | |||
| Long term receivables total | 785.11 | 869.48 | |||
| Semifinished products | 6 846.79 | 4 620.40 | 6 152.34 | 5 037.21 | 5 639.43 |
| Raw materials and consumables | 5 656.82 | 6 125.13 | 6 256.09 | 5 476.42 | 4 234.46 |
| Inventories total | 12 503.61 | 10 745.53 | 12 408.43 | 10 513.63 | 9 873.89 |
| Current trade debtors | 11 066.67 | 14 165.02 | 10 962.43 | 11 141.90 | 15 344.52 |
| Current amounts owed by group member comp. | 44.67 | 394.99 | |||
| Prepayments and accrued income | 74.39 | 47.17 | 102.47 | 101.77 | 180.10 |
| Current other receivables | 174.56 | 159.99 | 154.13 | 373.15 | 1.00 |
| Short term receivables total | 11 315.62 | 14 372.18 | 11 263.70 | 12 011.81 | 15 525.62 |
| Cash and bank deposits | 361.76 | 2 078.23 | 3 776.64 | 4 906.34 | 7 919.53 |
| Cash and cash equivalents | 361.76 | 2 078.23 | 3 776.64 | 4 906.34 | 7 919.53 |
| Balance sheet total (assets) | 36 142.01 | 39 495.81 | 37 698.61 | 35 832.17 | 39 199.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 100.00 | 2 100.00 | 2 100.00 | 2 100.00 | 2 100.00 |
| Shares repurchased | 5 000.00 | ||||
| Other reserves | 1 331.78 | 1 405.38 | 1 206.97 | 1 008.56 | |
| Retained earnings | 17 790.70 | 18 605.13 | 19 672.00 | 20 849.57 | 16 611.88 |
| Profit of the financial year | 2 146.21 | 1 140.46 | 979.17 | 563.90 | 4 023.96 |
| Shareholders equity total | 22 036.91 | 23 177.38 | 24 156.54 | 24 720.44 | 28 744.40 |
| Provisions | 1 165.92 | 1 239.11 | 1 213.31 | 905.18 | 382.94 |
| Non-current leasing loans | 1 460.83 | 792.16 | |||
| Non-current liabilities total | 1 460.83 | 792.16 | |||
| Current loans from credit institutions | 655.00 | 668.00 | 793.23 | ||
| Current trade creditors | 6 856.88 | 5 074.66 | 4 106.90 | 4 715.36 | 4 039.55 |
| Current owed to group member | 854.18 | 6 766.39 | 4 552.03 | 4 079.84 | 2 788.68 |
| Short-term deferred tax liabilities | 440.16 | 137.85 | 287.74 | 367.40 | 1 686.83 |
| Other non-interest bearing current liabilities | 2 672.13 | 1 640.26 | 2 588.86 | 1 043.94 | 1 557.57 |
| Current liabilities total | 11 478.34 | 14 287.16 | 12 328.75 | 10 206.54 | 10 072.63 |
| Balance sheet total (liabilities) | 36 142.01 | 39 495.81 | 37 698.61 | 35 832.17 | 39 199.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.